Autoriders International Intrinsic Value
AUTOINT Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1701.60 | ₹1361.28 - ₹2041.92 | +118.1% | EPS: ₹141.80, Sector P/E: 12x |
| Book Value Method | asset | ₹500.00 | ₹450.00 - ₹550.00 | -35.9% | Book Value/Share: ₹500.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹752.00 | ₹676.80 - ₹827.20 | -3.6% | Revenue/Share: ₹940.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1560.10 | ₹1404.09 - ₹1716.11 | +100.0% | EBITDA: ₹27.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1950.12 | ₹1560.10 - ₹2340.14 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2268.80 | ₹2041.92 - ₹2495.68 | +190.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹1219.48 | ₹1097.53 - ₹1341.43 | +56.3% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹1260.00 | ₹1134.00 - ₹1386.00 | +61.5% | ROE: 18.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹1000.00 | ₹900.00 - ₹1100.00 | +28.2% | EPS: ₹141.80, BVPS: ₹500.00 |
Want to compare with current market value? Check AUTOINT share price latest .
Valuation Comparison Chart
AUTOINT Intrinsic Value Analysis
What is the intrinsic value of AUTOINT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Autoriders International (AUTOINT) is ₹1260.00 (median value). With the current market price of ₹780.05, this represents a +61.5% variance from our estimated fair value.
The valuation range spans from ₹500.00 to ₹2268.80, indicating ₹500.00 - ₹2268.80.
Is AUTOINT undervalued or overvalued?
Based on our multi-method analysis, Autoriders International (AUTOINT) appears to be trading below calculated value by approximately 61.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.17 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.86 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 18.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 28.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.01x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Autoriders International
Additional stock information and data for AUTOINT
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹19 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹20 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹17 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹4 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |