Autoline Industries Intrinsic Value

AUTOIND • Automobiles
Current Stock Price
₹62.27
Primary Intrinsic Value
₹29.28
Market Cap
₹267.8 Cr
-42.9% Downside
Median Value
₹35.58
Value Range
₹19 - ₹156
Assessment
Trading Above Calculated Value
Safety Margin
-75.0%

AUTOIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹29.28 ₹23.42 - ₹35.14 -53.0% EPS: ₹2.44, Sector P/E: 12x
Book Value Method asset ₹35.58 ₹32.02 - ₹39.14 -42.9% Book Value/Share: ₹35.58, P/B: 1.0x
Revenue Multiple Method revenue ₹124.54 ₹112.09 - ₹136.99 +100.0% Revenue/Share: ₹161.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹91.38 ₹82.24 - ₹100.52 +46.7% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹155.68 ₹124.54 - ₹186.82 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹18.68 ₹16.81 - ₹20.55 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹20.11 ₹18.10 - ₹22.12 -67.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹31.14 ₹28.03 - ₹34.25 -50.0% ROE: 7.8%, P/E Multiple: 10x
Graham Defensive Method conservative ₹44.20 ₹39.78 - ₹48.62 -29.0% EPS: ₹2.44, BVPS: ₹35.58
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AUTOIND share price latest .

Valuation Comparison Chart

AUTOIND Intrinsic Value Analysis

What is the intrinsic value of AUTOIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Autoline Industries (AUTOIND) is ₹35.58 (median value). With the current market price of ₹62.27, this represents a -42.9% variance from our estimated fair value.

The valuation range spans from ₹18.68 to ₹155.68, indicating ₹18.68 - ₹155.68.

Is AUTOIND undervalued or overvalued?

Based on our multi-method analysis, Autoline Industries (AUTOIND) appears to be trading above calculated value by approximately 42.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.26 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.95 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹66 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2024 ₹11 Cr ₹-15 Cr Positive Operating Cash Flow 6/10
March 2023 ₹76 Cr ₹76 Cr Positive Free Cash Flow 8/10
March 2022 ₹-53 Cr ₹-53 Cr Negative Cash Flow 3/10
March 2021 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10