Autoline Industries Intrinsic Value

AUTOIND • Automobiles
Current Stock Price
₹78.35
Primary Intrinsic Value
₹29.28
Market Cap
₹336.9 Cr
-50.0% Downside
Median Value
₹39.17
Value Range
₹24 - ₹196
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AUTOIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹29.28 ₹23.42 - ₹35.14 -62.6% EPS: ₹2.44, Sector P/E: 12x
Book Value Method asset ₹35.58 ₹32.02 - ₹39.14 -54.6% Book Value/Share: ₹35.58, P/B: 1.0x
Revenue Multiple Method revenue ₹129.49 ₹116.54 - ₹142.44 +65.3% Revenue/Share: ₹161.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹91.38 ₹82.24 - ₹100.52 +16.6% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹195.88 ₹156.70 - ₹235.06 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹23.50 ₹21.15 - ₹25.85 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹23.50 ₹21.15 - ₹25.85 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹39.17 ₹35.25 - ₹43.09 -50.0% ROE: 7.8%, P/E Multiple: 10x
Graham Defensive Method conservative ₹44.20 ₹39.78 - ₹48.62 -43.6% EPS: ₹2.44, BVPS: ₹35.58
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AUTOIND share price latest .

Valuation Comparison Chart

AUTOIND Intrinsic Value Analysis

What is the intrinsic value of AUTOIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Autoline Industries (AUTOIND) is ₹39.17 (median value). With the current market price of ₹78.35, this represents a -50.0% variance from our estimated fair value.

The valuation range spans from ₹23.50 to ₹195.88, indicating ₹23.50 - ₹195.88.

Is AUTOIND undervalued or overvalued?

Based on our multi-method analysis, Autoline Industries (AUTOIND) appears to be trading above calculated value by approximately 50.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.26 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.95 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹66 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2024 ₹11 Cr ₹-15 Cr Positive Operating Cash Flow 6/10
March 2023 ₹76 Cr ₹76 Cr Positive Free Cash Flow 8/10
March 2022 ₹-53 Cr ₹-53 Cr Negative Cash Flow 3/10
March 2021 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10