AuSom Enterprise Intrinsic Value

AUSOMENT • Consumer Goods
Current Stock Price
₹159.65
Primary Intrinsic Value
₹133.00
Market Cap
₹223.5 Cr
-35.6% Downside
Median Value
₹102.86
Value Range
₹48 - ₹319
Assessment
Trading Above Calculated Value
Safety Margin
-55.2%

AUSOMENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹133.00 ₹106.40 - ₹159.60 -16.7% EPS: ₹5.32, Sector P/E: 25x
Book Value Method asset ₹255.36 ₹229.82 - ₹280.90 +59.9% Book Value/Share: ₹102.14, P/B: 2.5x
Revenue Multiple Method revenue ₹319.30 ₹287.37 - ₹351.23 +100.0% Revenue/Share: ₹348.57, P/S: 1.5x
EBITDA Multiple Method earnings ₹102.86 ₹92.57 - ₹113.15 -35.6% EBITDA: ₹12.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹63.86 ₹51.09 - ₹76.63 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹47.90 ₹43.11 - ₹52.69 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹98.63 ₹88.77 - ₹108.49 -38.2% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹79.83 ₹71.85 - ₹87.81 -50.0% ROE: 5.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹110.57 ₹99.51 - ₹121.63 -30.7% EPS: ₹5.32, BVPS: ₹102.14
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AUSOMENT share price latest .

Valuation Comparison Chart

AUSOMENT Intrinsic Value Analysis

What is the intrinsic value of AUSOMENT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of AuSom Enterprise (AUSOMENT) is ₹102.86 (median value). With the current market price of ₹159.65, this represents a -35.6% variance from our estimated fair value.

The valuation range spans from ₹47.90 to ₹319.30, indicating ₹47.90 - ₹319.30.

Is AUSOMENT undervalued or overvalued?

Based on our multi-method analysis, AuSom Enterprise (AUSOMENT) appears to be trading above calculated value by approximately 35.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 5.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 2.62x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹53 Cr ₹53 Cr Positive Free Cash Flow 8/10
March 2023 ₹-40 Cr ₹-42 Cr Negative Cash Flow 3/10
March 2022 ₹156 Cr ₹156 Cr Positive Free Cash Flow 8/10
March 2021 ₹83 Cr ₹83 Cr Positive Free Cash Flow 8/10