Aurionpro Solutions Intrinsic Value
AURIONPRO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹504.96 | ₹403.97 - ₹605.95 | -54.3% | EPS: ₹42.08, Sector P/E: 12x |
| Book Value Method | asset | ₹279.26 | ₹251.33 - ₹307.19 | -74.7% | Book Value/Share: ₹279.26, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹331.20 | ₹298.08 - ₹364.32 | -70.0% | Revenue/Share: ₹271.85, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹441.60 | ₹397.44 - ₹485.76 | -60.0% | EBITDA: ₹328.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹441.60 | ₹353.28 - ₹529.92 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹331.20 | ₹298.08 - ₹364.32 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹346.74 | ₹312.07 - ₹381.41 | -68.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹552.00 | ₹496.80 - ₹607.20 | -50.0% | ROE: 14.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹514.20 | ₹462.78 - ₹565.62 | -53.4% | EPS: ₹42.08, BVPS: ₹279.26 |
Want to compare with current market value? Check AURIONPRO share price latest .
Valuation Comparison Chart
AURIONPRO Intrinsic Value Analysis
What is the intrinsic value of AURIONPRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Aurionpro Solutions (AURIONPRO) is ₹441.60 (median value). With the current market price of ₹1104.00, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹279.26 to ₹552.00, indicating ₹279.26 - ₹552.00.
Is AURIONPRO undervalued or overvalued?
Based on our multi-method analysis, Aurionpro Solutions (AURIONPRO) appears to be trading above calculated value by approximately 60.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 16.83 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.29 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 14.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.75x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Aurionpro Solutions
Additional stock information and data for AURIONPRO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹157 Cr | ₹-54 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹164 Cr | ₹63 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹41 Cr | ₹13 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹62 Cr | ₹62 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹49 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |