AU Small Finance Bank Intrinsic Value

AU Small Finance Bank (AUBANK) median intrinsic value is ₹317.58 from 2 valuation models (range ₹212–₹318), vs current price ₹1058.60 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit AU Small Finance Bank share price today.

Market Price (CMP)
₹1058.60
Primary Intrinsic Value
₹211.72
Market Cap
₹300.6K Cr
-70.0% Downside
Median Value
₹317.58
Value Range
₹212 - ₹318
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AUBANK Valuation Methods Summary — DCF, Graham Number & P/E

AU Small Finance Bank intrinsic value across 2 models vs current price ₹1058.60 — upside/downside and value range per method. Check AUBANK company valuation to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹211.72 ₹190.55 - ₹232.89 -80.0% Book Value/Share: ₹70.00, P/B: 0.8x
Dividend Yield Method dividend ₹317.58 ₹285.82 - ₹349.34 -70.0% DPS: ₹1.00, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

AUBANK Intrinsic Value vs Market Price — All Valuation Models

AU Small Finance Bank fair value range ₹212–₹318 vs current market price ₹1058.60 across 2 valuation models. See AUBANK price to book ratio to compare market price against book value per share.

AUBANK Intrinsic Value Analysis — Undervalued or Overvalued?

AU Small Finance Bank median intrinsic value ₹317.58, current price ₹1058.60 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of AUBANK?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of AU Small Finance Bank (AUBANK) is ₹317.58 (median value). With the current market price of ₹1058.60, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹211.72 to ₹317.58, indicating ₹211.72 - ₹317.58.

Is AUBANK undervalued or overvalued?

Based on our multi-method analysis, AU Small Finance Bank (AUBANK) appears to be trading above calculated value by approximately 70.0%.

AUBANK Financial Health — Key Ratios vs Industry Benchmarks

AU Small Finance Bank financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.09 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity

AUBANK Cash Flow Quality — Operating & Free Cash Flow

AU Small Finance Bank operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹884 Cr ₹-16 Cr Positive Operating Cash Flow 6/10
March 2016 ₹-1,719 Cr ₹-1,719 Cr Negative Cash Flow 3/10
March 2015 ₹-1,125 Cr ₹-1,125 Cr Negative Cash Flow 3/10