Atv Projects Intrinsic Value

ATVPR • Capital Goods
Current Stock Price
₹42.87
Primary Intrinsic Value
₹18.00
Market Cap
₹227.2 Cr
-60.0% Downside
Median Value
₹17.15
Value Range
₹13 - ₹39
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ATVPR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹18.00 ₹14.40 - ₹21.60 -58.0% EPS: ₹1.50, Sector P/E: 12x
Book Value Method asset ₹38.87 ₹34.98 - ₹42.76 -9.3% Book Value/Share: ₹38.87, P/B: 1.0x
Revenue Multiple Method revenue ₹12.86 ₹11.57 - ₹14.15 -70.0% Revenue/Share: ₹11.89, P/S: 0.8x
EBITDA Multiple Method earnings ₹17.15 ₹15.43 - ₹18.86 -60.0% EBITDA: ₹9.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹17.15 ₹13.72 - ₹20.58 -60.0% CF Growth: 9.5%, Discount: 15%
PEG Ratio Method growth ₹12.86 ₹11.57 - ₹14.15 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.90 ₹11.61 - ₹14.19 -69.9% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹36.22 ₹32.60 - ₹39.84 -15.5% EPS: ₹1.50, BVPS: ₹38.87
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ATVPR share price latest .

Valuation Comparison Chart

ATVPR Intrinsic Value Analysis

What is the intrinsic value of ATVPR?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Atv Projects (ATVPR) is ₹17.15 (median value). With the current market price of ₹42.87, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹12.86 to ₹38.87, indicating ₹12.86 - ₹38.87.

Is ATVPR undervalued or overvalued?

Based on our multi-method analysis, Atv Projects (ATVPR) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.02 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.26 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.24x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2024 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10