Atlanta Electricals Intrinsic Value

ATLANTAELE • Capital Goods
Current Stock Price
₹822.80
Primary Intrinsic Value
₹671.52
Market Cap
₹1152 Cr
-18.4% Downside
Median Value
₹671.52
Value Range
₹250 - ₹1143
Assessment
Trading Above Median Value
Safety Margin
-22.5%

ATLANTAELE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹671.52 ₹537.22 - ₹805.82 -18.4% EPS: ₹55.96, Sector P/E: 12x
Book Value Method asset ₹250.00 ₹225.00 - ₹275.00 -69.6% Book Value/Share: ₹250.00, P/B: 1.0x
Revenue Multiple Method revenue ₹729.14 ₹656.23 - ₹802.05 -11.4% Revenue/Share: ₹911.43, P/S: 0.8x
EBITDA Multiple Method earnings ₹960.00 ₹864.00 - ₹1056.00 +16.7% EBITDA: ₹224.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹815.00 ₹652.00 - ₹978.00 -0.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹358.14 ₹322.33 - ₹393.95 -56.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹461.11 ₹415.00 - ₹507.22 -44.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1142.86 ₹1028.57 - ₹1257.15 +38.9% ROE: 28.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹500.00 ₹450.00 - ₹550.00 -39.2% EPS: ₹55.96, BVPS: ₹250.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ATLANTAELE share price latest .

Valuation Comparison Chart

ATLANTAELE Intrinsic Value Analysis

What is the intrinsic value of ATLANTAELE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Atlanta Electricals (ATLANTAELE) is ₹671.52 (median value). With the current market price of ₹822.80, this represents a -18.4% variance from our estimated fair value.

The valuation range spans from ₹250.00 to ₹1142.86, indicating ₹250.00 - ₹1142.86.

Is ATLANTAELE undervalued or overvalued?

Based on our multi-method analysis, Atlanta Electricals (ATLANTAELE) appears to be trading above median value by approximately 18.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.63 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.47 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 28.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.47x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹84 Cr ₹14 Cr Positive Free Cash Flow 7/10
March 2024 ₹88 Cr ₹70 Cr Positive Free Cash Flow 8/10
March 2023 ₹52 Cr ₹43 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹29 Cr ₹22 Cr Positive Free Cash Flow 8/10