Atal Realtech Intrinsic Value

ATALREAL • Realty
Current Stock Price
₹22.16
Primary Intrinsic Value
₹6.65
Market Cap
₹48.8 Cr
-29.1% Downside
Median Value
₹15.71
Value Range
₹7 - ₹30
Assessment
Trading Above Calculated Value
Safety Margin
-41.1%

ATALREAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.65 ₹5.32 - ₹7.98 -70.0% EPS: ₹0.36, Sector P/E: 12x
Book Value Method asset ₹30.45 ₹27.41 - ₹33.50 +37.4% Book Value/Share: ₹30.45, P/B: 1.0x
Revenue Multiple Method revenue ₹29.09 ₹26.18 - ₹32.00 +31.3% Revenue/Share: ₹36.36, P/S: 0.8x
EBITDA Multiple Method earnings ₹21.82 ₹19.64 - ₹24.00 -1.5% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹8.86 ₹7.09 - ₹10.63 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹6.65 ₹5.99 - ₹7.32 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.65 ₹5.99 - ₹7.32 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹18.18 ₹16.36 - ₹20.00 -18.0% ROE: 6.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹15.71 ₹14.14 - ₹17.28 -29.1% EPS: ₹0.36, BVPS: ₹30.45
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ATALREAL share price latest .

Valuation Comparison Chart

ATALREAL Intrinsic Value Analysis

What is the intrinsic value of ATALREAL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Atal Realtech (ATALREAL) is ₹15.71 (median value). With the current market price of ₹22.16, this represents a -29.1% variance from our estimated fair value.

The valuation range spans from ₹6.65 to ₹30.45, indicating ₹6.65 - ₹30.45.

Is ATALREAL undervalued or overvalued?

Based on our multi-method analysis, Atal Realtech (ATALREAL) appears to be trading above calculated value by approximately 29.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 37.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 6.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.89x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-14 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2021 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10