Aspira Pathlab Intrinsic Value

ASPIRA • Healthcare Services
Current Stock Price
₹62.52
Primary Intrinsic Value
₹31.68
Market Cap
₹62.5 Cr
-61.6% Downside
Median Value
₹24.00
Value Range
₹13 - ₹64
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ASPIRA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹31.68 ₹25.34 - ₹38.02 -49.3% EPS: ₹2.64, Sector P/E: 12x
Book Value Method asset ₹12.50 ₹11.25 - ₹13.75 -80.0% Book Value/Share: ₹12.00, P/B: 1.0x
Revenue Multiple Method revenue ₹19.20 ₹17.28 - ₹21.12 -69.3% Revenue/Share: ₹24.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹25.01 ₹22.51 - ₹27.51 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹27.17 ₹21.74 - ₹32.60 -56.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹18.76 ₹16.88 - ₹20.64 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹21.75 ₹19.57 - ₹23.93 -65.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹64.00 ₹57.60 - ₹70.40 +2.4% ROE: 33.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹24.00 ₹21.60 - ₹26.40 -61.6% EPS: ₹2.64, BVPS: ₹12.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASPIRA share price latest .

Valuation Comparison Chart

ASPIRA Intrinsic Value Analysis

What is the intrinsic value of ASPIRA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Aspira Pathlab (ASPIRA) is ₹24.00 (median value). With the current market price of ₹62.52, this represents a -61.6% variance from our estimated fair value.

The valuation range spans from ₹12.50 to ₹64.00, indicating ₹12.50 - ₹64.00.

Is ASPIRA undervalued or overvalued?

Based on our multi-method analysis, Aspira Pathlab (ASPIRA) appears to be trading above calculated value by approximately 61.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.67 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 33.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.33x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10