Asian Star Intrinsic Value

ASTAR • Consumer Goods
Current Stock Price
₹582.85
Primary Intrinsic Value
₹731.00
Market Cap
₹932.6 Cr
+25.4% Upside
Median Value
₹731.00
Value Range
₹175 - ₹1457
Assessment
Trading Below Calculated Value
Safety Margin
20.3%

ASTAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹731.00 ₹584.80 - ₹877.20 +25.4% EPS: ₹29.24, Sector P/E: 25x
Book Value Method asset ₹1457.12 ₹1311.41 - ₹1602.83 +150.0% Book Value/Share: ₹976.25, P/B: 2.5x
Revenue Multiple Method revenue ₹1165.70 ₹1049.13 - ₹1282.27 +100.0% Revenue/Share: ₹1897.50, P/S: 1.5x
EBITDA Multiple Method earnings ₹720.00 ₹648.00 - ₹792.00 +23.5% EBITDA: ₹96.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹1457.12 ₹1165.70 - ₹1748.54 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹187.14 ₹168.43 - ₹205.85 -67.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹542.11 ₹487.90 - ₹596.32 -7.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹801.42 ₹721.28 - ₹881.56 +37.5% EPS: ₹29.24, BVPS: ₹976.25
Dividend Yield Method dividend ₹174.85 ₹157.37 - ₹192.34 -70.0% DPS: ₹1.50, Target Yield: 3.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASTAR share price latest .

Valuation Comparison Chart

ASTAR Intrinsic Value Analysis

What is the intrinsic value of ASTAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Asian Star (ASTAR) is ₹731.00 (median value). With the current market price of ₹582.85, this represents a +25.4% variance from our estimated fair value.

The valuation range spans from ₹174.85 to ₹1457.12, indicating ₹174.85 - ₹1457.12.

Is ASTAR undervalued or overvalued?

Based on our multi-method analysis, Asian Star (ASTAR) appears to be trading below calculated value by approximately 25.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 20.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.54 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.26x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹230 Cr ₹230 Cr Positive Free Cash Flow 8/10
March 2024 ₹-66 Cr ₹-68 Cr Negative Cash Flow 3/10
March 2023 ₹94 Cr ₹94 Cr Positive Free Cash Flow 8/10
March 2022 ₹-176 Cr ₹-176 Cr Negative Cash Flow 3/10
March 2021 ₹116 Cr ₹116 Cr Positive Free Cash Flow 8/10