Ashoka Metcast Intrinsic Value

ASHOKAMET • Metals & Mining
Current Stock Price
₹15.43
Primary Intrinsic Value
₹46.29
Market Cap
₹38.6 Cr
+150.0% Upside
Median Value
₹38.58
Value Range
₹10 - ₹46
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ASHOKAMET Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹46.29 ₹37.03 - ₹55.55 +200.0% EPS: ₹4.72, Sector P/E: 12x
Book Value Method asset ₹38.58 ₹34.72 - ₹42.44 +150.0% Book Value/Share: ₹47.60, P/B: 1.0x
Revenue Multiple Method revenue ₹10.24 ₹9.22 - ₹11.26 -33.6% Revenue/Share: ₹12.80, P/S: 0.8x
EBITDA Multiple Method earnings ₹30.86 ₹27.77 - ₹33.95 +100.0% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹30.21 ₹27.19 - ₹33.23 +95.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹38.89 ₹35.00 - ₹42.78 +152.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹30.86 ₹27.77 - ₹33.95 +100.0% ROE: 10.1%, P/E Multiple: 12x
Graham Defensive Method conservative ₹46.29 ₹41.66 - ₹50.92 +200.0% EPS: ₹4.72, BVPS: ₹47.60
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASHOKAMET share price latest .

Valuation Comparison Chart

ASHOKAMET Intrinsic Value Analysis

What is the intrinsic value of ASHOKAMET?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ashoka Metcast (ASHOKAMET) is ₹38.58 (median value). With the current market price of ₹15.43, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹10.24 to ₹46.29, indicating ₹10.24 - ₹46.29.

Is ASHOKAMET undervalued or overvalued?

Based on our multi-method analysis, Ashoka Metcast (ASHOKAMET) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.20 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.1% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 21.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-6 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹16 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2023 ₹-46 Cr ₹-49 Cr Negative Cash Flow 3/10
March 2022 ₹-15 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2021 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10