Ashnisha Industries Intrinsic Value

ASHNI • Commercial Services
Current Stock Price
₹3.22
Primary Intrinsic Value
₹0.97
Market Cap
₹3.2 Cr
+100.0% Upside
Median Value
₹6.44
Value Range
₹1 - ₹8
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ASHNI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹0.97 ₹0.78 - ₹1.16 -69.9% EPS: ₹0.04, Sector P/E: 12x
Book Value Method asset ₹8.05 ₹7.25 - ₹8.86 +150.0% Book Value/Share: ₹77.00, P/B: 1.0x
Revenue Multiple Method revenue ₹6.44 ₹5.80 - ₹7.08 +100.0% Revenue/Share: ₹20.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹8.05 ₹6.44 - ₹9.66 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹0.97 ₹0.87 - ₹1.07 -69.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹0.97 ₹0.87 - ₹1.07 -69.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹8.32 ₹7.49 - ₹9.15 +158.4% EPS: ₹0.04, BVPS: ₹77.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASHNI share price latest .

Valuation Comparison Chart

ASHNI Intrinsic Value Analysis

What is the intrinsic value of ASHNI?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Ashnisha Industries (ASHNI) is ₹6.44 (median value). With the current market price of ₹3.22, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹0.97 to ₹8.32, indicating ₹0.97 - ₹8.32.

Is ASHNI undervalued or overvalued?

Based on our multi-method analysis, Ashnisha Industries (ASHNI) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 18.20 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.66 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.16x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2022 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2021 ₹17 Cr ₹15 Cr Positive Free Cash Flow 8/10