Ashirwad Steels & Industries Intrinsic Value

ASHSI • Industrial Products
Current Stock Price
₹24.28
Primary Intrinsic Value
₹21.60
Market Cap
₹31.6 Cr
-11.0% Downside
Median Value
₹21.60
Value Range
₹7 - ₹61
Assessment
Trading Above Median Value
Safety Margin
-12.4%

ASHSI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹21.60 ₹17.28 - ₹25.92 -11.0% EPS: ₹1.80, Sector P/E: 12x
Book Value Method asset ₹60.70 ₹54.63 - ₹66.77 +150.0% Book Value/Share: ₹63.85, P/B: 1.0x
Revenue Multiple Method revenue ₹7.28 ₹6.55 - ₹8.01 -70.0% Revenue/Share: ₹3.08, P/S: 0.8x
EBITDA Multiple Method earnings ₹9.71 ₹8.74 - ₹10.68 -60.0% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹60.70 ₹48.56 - ₹72.84 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹11.52 ₹10.37 - ₹12.67 -52.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.83 ₹13.35 - ₹16.31 -38.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹50.85 ₹45.77 - ₹55.94 +109.4% EPS: ₹1.80, BVPS: ₹63.85
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASHSI share price latest .

Valuation Comparison Chart

ASHSI Intrinsic Value Analysis

What is the intrinsic value of ASHSI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ashirwad Steels & Industries (ASHSI) is ₹21.60 (median value). With the current market price of ₹24.28, this represents a -11.0% variance from our estimated fair value.

The valuation range spans from ₹7.28 to ₹60.70, indicating ₹7.28 - ₹60.70.

Is ASHSI undervalued or overvalued?

Based on our multi-method analysis, Ashirwad Steels & Industries (ASHSI) appears to be trading above median value by approximately 11.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity 2.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 37.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹9 Cr ₹-15 Cr Positive Operating Cash Flow 6/10
March 2023 ₹17 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2022 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10