Ashiana Ispat Intrinsic Value

ASHIS • Industrial Products
Current Stock Price
₹28.10
Primary Intrinsic Value
₹56.20
Market Cap
₹22.5 Cr
+150.0% Upside
Median Value
₹70.25
Value Range
₹56 - ₹70
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ASHIS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹56.20 ₹50.58 - ₹61.82 +100.0% Revenue/Share: ₹182.50, P/S: 0.8x
Simple DCF (5Y) dcf ₹70.25 ₹56.20 - ₹84.30 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASHIS share price latest .

Valuation Comparison Chart

ASHIS Intrinsic Value Analysis

What is the intrinsic value of ASHIS?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Ashiana Ispat (ASHIS) is ₹70.25 (median value). With the current market price of ₹28.10, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹56.20 to ₹70.25, indicating ₹56.20 - ₹70.25.

Is ASHIS undervalued or overvalued?

Based on our multi-method analysis, Ashiana Ispat (ASHIS) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio -13.50 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 587.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.35x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2024 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹6 Cr Positive Free Cash Flow 8/10