HomeStock ScreenerAsahi India GlassIntrinsic Value

Asahi India Glass Intrinsic Value

Asahi India Glass (ASAHIINDIA) median intrinsic value is ₹1512.31 from 9 valuation models (range ₹270–₹2247), vs current price ₹898.70 — +68.3% upside (Trading Below Calculated Value), margin of safety 40.6%. Read Asahi India Glass dividend payments for the complete payout history and dividend yield track record.

Current Stock Price
₹898.70
Primary Intrinsic Value
₹269.61
Market Cap
₹2337 Cr
+68.3% Upside
Median Value
₹1512.31
Value Range
₹270 - ₹2247
Assessment
Trading Below Calculated Value
Safety Margin
40.6%

ASAHIINDIA Valuation Methods Summary — DCF, Graham Number & P/E

Asahi India Glass intrinsic value across 9 models vs current price ₹898.70 — upside/downside and value range per method. Analyse Asahi India Glass ownership structure to track promoter, FII and institutional holdings.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹269.61 ₹215.69 - ₹323.53 -70.0% EPS: ₹20.80, Sector P/E: 12x
Book Value Method asset ₹1512.31 ₹1361.08 - ₹1663.54 +68.3% Book Value/Share: ₹1512.31, P/B: 1.0x
Revenue Multiple Method revenue ₹1643.08 ₹1478.77 - ₹1807.39 +82.8% Revenue/Share: ₹2053.85, P/S: 0.8x
EBITDA Multiple Method earnings ₹1797.40 ₹1617.66 - ₹1977.14 +100.0% EBITDA: ₹1072.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2246.75 ₹1797.40 - ₹2696.10 +150.0% CF Growth: 8.6%, Discount: 15%
PEG Ratio Method growth ₹269.61 ₹242.65 - ₹296.57 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹269.61 ₹242.65 - ₹296.57 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1797.40 ₹1617.66 - ₹1977.14 +100.0% ROE: 13.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹841.28 ₹757.15 - ₹925.41 -6.4% EPS: ₹20.80, BVPS: ₹1512.31
Method Types: Earnings Asset DCF Growth Dividend Conservative

ASAHIINDIA Intrinsic Value vs Market Price — All Valuation Models

Asahi India Glass fair value range ₹270–₹2247 vs current market price ₹898.70 across 9 valuation models. For current market price and key ratios, visit ASAHIINDIA share price.

ASAHIINDIA Intrinsic Value Analysis — Undervalued or Overvalued?

Asahi India Glass median intrinsic value ₹1512.31, current price ₹898.70 — Trading Below Calculated Value by 68.3%, margin of safety 40.6%.

What is the intrinsic value of ASAHIINDIA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Asahi India Glass (ASAHIINDIA) is ₹1512.31 (median value). With the current market price of ₹898.70, this represents a +68.3% variance from our estimated fair value.

The valuation range spans from ₹269.61 to ₹2246.75, indicating ₹269.61 - ₹2246.75.

Is ASAHIINDIA undervalued or overvalued?

Based on our multi-method analysis, Asahi India Glass (ASAHIINDIA) appears to be trading below calculated value by approximately 68.3%.

ASAHIINDIA Financial Health — Key Ratios vs Industry Benchmarks

Asahi India Glass financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.06 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 13.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.69x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

ASAHIINDIA Cash Flow Quality — Operating & Free Cash Flow

Asahi India Glass operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹720 Cr ₹125 Cr Positive Free Cash Flow 7/10
March 2024 ₹653 Cr ₹191 Cr Positive Free Cash Flow 7/10
March 2023 ₹402 Cr ₹242 Cr Positive Free Cash Flow 8/10
March 2022 ₹586 Cr ₹547 Cr Positive Free Cash Flow 8/10
March 2021 ₹517 Cr ₹475 Cr Positive Free Cash Flow 8/10