Asahi India Glass Intrinsic Value
Asahi India Glass (ASAHIINDIA) median intrinsic value is ₹1512.31 from 9 valuation models (range ₹257–₹2144), vs current price ₹857.55 — +76.4% upside (Trading Below Calculated Value), margin of safety 43.3%. For current market price and key ratios, visit ASAHIINDIA share price.
ASAHIINDIA Valuation Methods Summary — DCF, Graham Number & P/E
Asahi India Glass intrinsic value across 9 models vs current price ₹857.55 — upside/downside and value range per method. Also explore ASAHIINDIA share price data to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹257.26 | ₹205.81 - ₹308.71 | -70.0% | EPS: ₹20.80, Sector P/E: 12x |
| Book Value Method | asset | ₹1512.31 | ₹1361.08 - ₹1663.54 | +76.4% | Book Value/Share: ₹1512.31, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1643.08 | ₹1478.77 - ₹1807.39 | +91.6% | Revenue/Share: ₹2053.85, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1715.10 | ₹1543.59 - ₹1886.61 | +100.0% | EBITDA: ₹1072.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2143.88 | ₹1715.10 - ₹2572.66 | +150.0% | CF Growth: 8.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹257.26 | ₹231.53 - ₹282.99 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹257.26 | ₹231.53 - ₹282.99 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1715.10 | ₹1543.59 - ₹1886.61 | +100.0% | ROE: 13.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹841.28 | ₹757.15 - ₹925.41 | -1.9% | EPS: ₹20.80, BVPS: ₹1512.31 |
ASAHIINDIA Intrinsic Value vs Market Price — All Valuation Models
Asahi India Glass fair value range ₹257–₹2144 vs current market price ₹857.55 across 9 valuation models. Browse Asahi India Glass financial data for revenue, profit, balance sheet and cash flow data.
ASAHIINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
Asahi India Glass median intrinsic value ₹1512.31, current price ₹857.55 — Trading Below Calculated Value by 76.4%, margin of safety 43.3%.
What is the intrinsic value of ASAHIINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Asahi India Glass (ASAHIINDIA) is ₹1512.31 (median value). With the current market price of ₹857.55, this represents a +76.4% variance from our estimated fair value.
The valuation range spans from ₹257.26 to ₹2143.88, indicating ₹257.26 - ₹2143.88.
Is ASAHIINDIA undervalued or overvalued?
Based on our multi-method analysis, Asahi India Glass (ASAHIINDIA) appears to be trading below calculated value by approximately 76.4%.
ASAHIINDIA Financial Health — Key Ratios vs Industry Benchmarks
Asahi India Glass financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.06 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 13.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.69x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ASAHIINDIA Cash Flow Quality — Operating & Free Cash Flow
Asahi India Glass operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹720 Cr | ₹125 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹653 Cr | ₹191 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹402 Cr | ₹242 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹586 Cr | ₹547 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹517 Cr | ₹475 Cr | Positive Free Cash Flow | 8/10 |