Asahi India Glass Intrinsic Value
Asahi India Glass (ASAHIINDIA) median intrinsic value is ₹1512.31 from 9 valuation models (range ₹287–₹2390), vs current price ₹955.90 — +58.2% upside (Trading Below Calculated Value), margin of safety 36.8%. Read Asahi India Glass dividend payments for the complete payout history and dividend yield track record.
ASAHIINDIA Valuation Methods Summary — DCF, Graham Number & P/E
Asahi India Glass intrinsic value across 9 models vs current price ₹955.90 — upside/downside and value range per method. Compare with ASAHIINDIA fair value to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹286.77 | ₹229.42 - ₹344.12 | -70.0% | EPS: ₹20.80, Sector P/E: 12x |
| Book Value Method | asset | ₹1512.31 | ₹1361.08 - ₹1663.54 | +58.2% | Book Value/Share: ₹1512.31, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1643.08 | ₹1478.77 - ₹1807.39 | +71.9% | Revenue/Share: ₹2053.85, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1911.80 | ₹1720.62 - ₹2102.98 | +100.0% | EBITDA: ₹1072.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2389.75 | ₹1911.80 - ₹2867.70 | +150.0% | CF Growth: 8.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹286.77 | ₹258.09 - ₹315.45 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹286.77 | ₹258.09 - ₹315.45 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1911.80 | ₹1720.62 - ₹2102.98 | +100.0% | ROE: 13.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹841.28 | ₹757.15 - ₹925.41 | -12.0% | EPS: ₹20.80, BVPS: ₹1512.31 |
ASAHIINDIA Intrinsic Value vs Market Price — All Valuation Models
Asahi India Glass fair value range ₹287–₹2390 vs current market price ₹955.90 across 9 valuation models. For current market price and key ratios, visit ASAHIINDIA share price.
ASAHIINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
Asahi India Glass median intrinsic value ₹1512.31, current price ₹955.90 — Trading Below Calculated Value by 58.2%, margin of safety 36.8%.
What is the intrinsic value of ASAHIINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Asahi India Glass (ASAHIINDIA) is ₹1512.31 (median value). With the current market price of ₹955.90, this represents a +58.2% variance from our estimated fair value.
The valuation range spans from ₹286.77 to ₹2389.75, indicating ₹286.77 - ₹2389.75.
Is ASAHIINDIA undervalued or overvalued?
Based on our multi-method analysis, Asahi India Glass (ASAHIINDIA) appears to be trading below calculated value by approximately 58.2%.
ASAHIINDIA Financial Health — Key Ratios vs Industry Benchmarks
Asahi India Glass financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.06 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 13.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.69x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ASAHIINDIA Cash Flow Quality — Operating & Free Cash Flow
Asahi India Glass operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹720 Cr | ₹125 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹653 Cr | ₹191 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹402 Cr | ₹242 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹586 Cr | ₹547 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹517 Cr | ₹475 Cr | Positive Free Cash Flow | 8/10 |