Archies Intrinsic Value

ARCHIES • Consumer Goods
Current Stock Price
₹17.65
Primary Intrinsic Value
₹44.12
Market Cap
₹12.4 Cr
+150.0% Upside
Median Value
₹44.12
Value Range
₹35 - ₹44
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ARCHIES Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹44.12 ₹39.71 - ₹48.53 +150.0% Book Value/Share: ₹185.71, P/B: 2.5x
Revenue Multiple Method revenue ₹35.30 ₹31.77 - ₹38.83 +100.0% Revenue/Share: ₹111.43, P/S: 1.5x
EBITDA Multiple Method earnings ₹35.30 ₹31.77 - ₹38.83 +100.0% EBITDA: ₹10.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹44.12 ₹35.30 - ₹52.94 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARCHIES share price latest .

Valuation Comparison Chart

ARCHIES Intrinsic Value Analysis

What is the intrinsic value of ARCHIES?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Archies (ARCHIES) is ₹44.12 (median value). With the current market price of ₹17.65, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹35.30 to ₹44.12, indicating ₹35.30 - ₹44.12.

Is ARCHIES undervalued or overvalued?

Based on our multi-method analysis, Archies (ARCHIES) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.52 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -0.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.40x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10