Archies Intrinsic Value

ARCHIES • Consumer Goods
Current Stock Price
₹14.70
Primary Intrinsic Value
₹36.75
Market Cap
₹10.3 Cr
+150.0% Upside
Median Value
₹36.75
Value Range
₹29 - ₹37
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ARCHIES Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹36.75 ₹33.08 - ₹40.43 +150.0% Book Value/Share: ₹185.71, P/B: 2.5x
Revenue Multiple Method revenue ₹29.40 ₹26.46 - ₹32.34 +100.0% Revenue/Share: ₹102.86, P/S: 1.5x
EBITDA Multiple Method earnings ₹29.40 ₹26.46 - ₹32.34 +100.0% EBITDA: ₹9.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹36.75 ₹29.40 - ₹44.10 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARCHIES share price latest .

Valuation Comparison Chart

ARCHIES Intrinsic Value Analysis

What is the intrinsic value of ARCHIES?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Archies (ARCHIES) is ₹36.75 (median value). With the current market price of ₹14.70, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹29.40 to ₹36.75, indicating ₹29.40 - ₹36.75.

Is ARCHIES undervalued or overvalued?

Based on our multi-method analysis, Archies (ARCHIES) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -0.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.37x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10