Archidply Intrinsic Value

ARCHIDPLY • Consumer Goods
Current Stock Price
₹86.53
Primary Intrinsic Value
₹133.00
Market Cap
₹173.1 Cr
+14.0% Upside
Median Value
₹98.63
Value Range
₹34 - ₹173
Assessment
Trading Below Median Value
Safety Margin
12.3%

ARCHIDPLY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹133.00 ₹106.40 - ₹159.60 +53.7% EPS: ₹5.32, Sector P/E: 25x
Book Value Method asset ₹130.00 ₹117.00 - ₹143.00 +50.2% Book Value/Share: ₹52.00, P/B: 2.5x
Revenue Multiple Method revenue ₹173.06 ₹155.75 - ₹190.37 +100.0% Revenue/Share: ₹352.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹173.06 ₹155.75 - ₹190.37 +100.0% EBITDA: ₹44.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹54.51 ₹43.61 - ₹65.41 -37.0% CF Growth: 4.4%, Discount: 15%
PEG Ratio Method growth ₹34.05 ₹30.64 - ₹37.45 -60.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹98.63 ₹88.77 - ₹108.49 +14.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹72.00 ₹64.80 - ₹79.20 -16.8% ROE: 11.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹78.89 ₹71.00 - ₹86.78 -8.8% EPS: ₹5.32, BVPS: ₹52.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARCHIDPLY share price latest .

Valuation Comparison Chart

ARCHIDPLY Intrinsic Value Analysis

What is the intrinsic value of ARCHIDPLY?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Archidply (ARCHIDPLY) is ₹98.63 (median value). With the current market price of ₹86.53, this represents a +14.0% variance from our estimated fair value.

The valuation range spans from ₹34.05 to ₹173.06, indicating ₹34.05 - ₹173.06.

Is ARCHIDPLY undervalued or overvalued?

Based on our multi-method analysis, Archidply (ARCHIDPLY) appears to be trading below median value by approximately 14.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.31 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.77 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.80x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-23 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2024 ₹12 Cr ₹-23 Cr Positive Operating Cash Flow 6/10
March 2023 ₹21 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2022 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10