APT Packaging Intrinsic Value

APTPACK • Industrial Products
Current Stock Price
₹125.00
Primary Intrinsic Value
₹37.50
Market Cap
₹75.0 Cr
-70.0% Downside
Median Value
₹37.50
Value Range
₹38 - ₹50
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

APTPACK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹37.50 ₹30.00 - ₹45.00 -70.0% EPS: ₹0.50, Sector P/E: 12x
Revenue Multiple Method revenue ₹37.50 ₹33.75 - ₹41.25 -70.0% Revenue/Share: ₹31.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹50.00 ₹45.00 - ₹55.00 -60.0% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹50.00 ₹40.00 - ₹60.00 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹37.50 ₹33.75 - ₹41.25 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹37.50 ₹33.75 - ₹41.25 -70.0% Revenue Growth: 10.0%, Adj P/E: 8.4x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check APTPACK share price latest .

Valuation Comparison Chart

APTPACK Intrinsic Value Analysis

What is the intrinsic value of APTPACK?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of APT Packaging (APTPACK) is ₹37.50 (median value). With the current market price of ₹125.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹37.50 to ₹50.00, indicating ₹37.50 - ₹50.00.

Is APTPACK undervalued or overvalued?

Based on our multi-method analysis, APT Packaging (APTPACK) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.17 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -4.40 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -20.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.86x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10