Apoorva Leasing Finance Intrinsic Value

APOORVA • Financial Services

Apoorva Leasing Finance (APOORVA) median intrinsic value is ₹14.18 from 6 valuation models (range ₹11–₹60), vs current price ₹36.36 — -61.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Apoorva Leasing Finance stock price NSE .

Current Stock Price
₹36.36
Primary Intrinsic Value
₹10.91
Market Cap
₹72.7 Cr
-61.0% Downside
Median Value
₹14.18
Value Range
₹11 - ₹60
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

APOORVA Valuation Methods Summary — DCF, Graham Number & P/E

Apoorva Leasing Finance intrinsic value across 6 models vs current price ₹36.36 — upside/downside and value range per method. Browse APOORVA balance sheet details for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹10.91 ₹8.73 - ₹13.09 -70.0% EPS: ₹0.12, Sector P/E: 12x
Book Value Method asset ₹59.60 ₹53.64 - ₹65.56 +63.9% Book Value/Share: ₹74.50, P/B: 0.8x
Simple DCF (5Y) dcf ₹53.68 ₹42.94 - ₹64.42 +47.6% CF Growth: 2.0%, Discount: 15%
PEG Ratio Method growth ₹10.91 ₹9.82 - ₹12.00 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹10.91 ₹9.82 - ₹12.00 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹14.18 ₹12.76 - ₹15.60 -61.0% EPS: ₹0.12, BVPS: ₹74.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

APOORVA Intrinsic Value vs Market Price — All Valuation Models

Apoorva Leasing Finance fair value range ₹11–₹60 vs current market price ₹36.36 across 6 valuation models. Compare with APOORVA fair value to assess whether the stock is under or overvalued.

APOORVA Intrinsic Value Analysis — Undervalued or Overvalued?

Apoorva Leasing Finance median intrinsic value ₹14.18, current price ₹36.36 — Trading Above Calculated Value by 61.0%, margin of safety -100.0%.

What is the intrinsic value of APOORVA?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Apoorva Leasing Finance (APOORVA) is ₹14.18 (median value). With the current market price of ₹36.36, this represents a -61.0% variance from our estimated fair value.

The valuation range spans from ₹10.91 to ₹59.60, indicating ₹10.91 - ₹59.60.

Is APOORVA undervalued or overvalued?

Based on our multi-method analysis, Apoorva Leasing Finance (APOORVA) appears to be trading above calculated value by approximately 61.0%.

APOORVA Financial Health — Key Ratios vs Industry Benchmarks

Apoorva Leasing Finance financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin 32.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level

APOORVA Cash Flow Quality — Operating & Free Cash Flow

Apoorva Leasing Finance operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹13 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2024 ₹21 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2023 ₹6 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹30 Cr ₹15 Cr Positive Free Cash Flow 7/10
March 2021 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10