Apollo Finvest Intrinsic Value

APOLLOFI • Financial Services
Current Stock Price
₹416.60
Primary Intrinsic Value
₹207.60
Market Cap
₹166.6 Cr
-60.0% Downside
Median Value
₹166.64
Value Range
₹125 - ₹815
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

APOLLOFI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹207.60 ₹166.08 - ₹249.12 -50.2% EPS: ₹17.30, Sector P/E: 12x
Book Value Method asset ₹134.00 ₹120.60 - ₹147.40 -67.8% Book Value/Share: ₹167.50, P/B: 0.8x
Revenue Multiple Method revenue ₹124.98 ₹112.48 - ₹137.48 -70.0% Revenue/Share: ₹70.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹166.64 ₹149.98 - ₹183.30 -60.0% EBITDA: ₹13.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹815.00 ₹652.00 - ₹978.00 +95.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹124.98 ₹112.48 - ₹137.48 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹138.40 ₹124.56 - ₹152.24 -66.8% Revenue Growth: -21.6%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹208.30 ₹187.47 - ₹229.13 -50.0% ROE: 9.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹255.34 ₹229.81 - ₹280.87 -38.7% EPS: ₹17.30, BVPS: ₹167.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check APOLLOFI share price latest .

Valuation Comparison Chart

APOLLOFI Intrinsic Value Analysis

What is the intrinsic value of APOLLOFI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Apollo Finvest (APOLLOFI) is ₹166.64 (median value). With the current market price of ₹416.60, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹124.98 to ₹815.00, indicating ₹124.98 - ₹815.00.

Is APOLLOFI undervalued or overvalued?

Based on our multi-method analysis, Apollo Finvest (APOLLOFI) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.33 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.60 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 43.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.26x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-25 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2024 ₹-36 Cr ₹-36 Cr Negative Cash Flow 3/10
March 2023 ₹24 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2022 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10