Andrew Yule & Company Complete Financial Statements

ANDREWYU • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Andrew Yule & Company (ANDREWYU). Downloads include all available records across all periods. For market performance, see the ANDREWYU stock price today .

Profitability Ratios

EBITDA Margin 7.23% 2025 data
Operating Margin -6.00% 2025 data

Balance Sheet Ratios

Current Ratio 4.86 2025 data
Equity Ratio 45.08% 2025 data
Asset Turnover 0.11 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-17.0%
Year-over-Year
Net Profit Growth
-100.0%
Year-over-Year
EBITDA Growth
-70.0%
Year-over-Year
Expense Growth
-5.0%
Year-over-Year
Assets Growth
+5.8%
Year-over-Year
Operating Cash Flow Growth
-147.8%
Year-over-Year
Investing Cash Flow Growth
+218.2%
Year-over-Year
Financing Cash Flow Growth
-25.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 83 134 115 84 100 83 61 78 95 90 69 98 127 70 60 128 145 58 49 127 145 48 37 119 119 81 64 97 114 59 92
Expenses 76 141 84 89 80 112 67 88 100 99 79 108 94 76 75 114 112 88 52 205 96 77 41 107 101 86 71 89 97 68 89
EBITDA 6 -6 31 -5 20 -29 -7 -10 -6 -9 -11 -10 33 -6 -15 14 33 -30 -3 -78 49 -29 -4 12 18 -5 -7 8 17 -8 3
Operating Profit Margin % -6.00% -44.00% -51.00% -19.00% 10.00% -52.00% -22.00% -30.00% -15.00% -24.00% -36.00% -26.00% 19.00% -29.00% -32.00% 4.00% 9.00% -57.00% -13.00% -95.00% 27.00% -89.00% -18.00% -1.00% 8.00% -29.00% -16.00% -4.00% 2.00% -17.00% -8.00%
Depreciation 2 17 2 2 2 2 2 2 2 2 2 1 2 2 1 1 2 2 2 1 2 2 2 1 2 2 2 2 2 2 2
Interest 4 -8 5 5 5 5 5 4 3 3 3 4 2 1 2 3 3 1 2 3 2 2 4 2 2 2 2 2 2 1 1
Profit Before Tax 0 -15 26 -11 15 -33 -13 -15 -9 -12 -16 -15 29 -6 -18 10 29 -31 -6 -6 46 -31 -9 9 15 -3 -10 4 14 -11 1
Tax 0 -14 5 -2 0 -11 -10 -1 -4 -6 -8 -3 8 11 -9 3 10 -15 -6 1 2 -1 -4 -4 7 2 -7 0 0 -7 0
Net Profit 0 -1 20 -9 15 -22 -3 -14 -5 -6 -8 -13 21 -17 -9 7 18 -17 0 -7 44 -30 -5 13 7 -5 -2 4 14 -4 1
Earnings Per Share (₹) 0.00 -0.01 0.41 -0.18 0.31 -0.44 -0.05 -0.29 -0.11 -0.09 -0.15 -0.27 0.43 -0.35 -0.21 0.14 0.38 -0.34 -0.01 -0.14 0.90 -0.62 -0.10 0.26 0.29 -0.10 -0.05 0.08 0.42 -0.08 0.01

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 752 711 742 638 636 602 591 570 589 641 631
Current Assets 243 219 284 225 234 210 247 254 305 289 280
Fixed Assets 192 162 142 112 103 94 87 85 81 186 183
Capital Work in Progress 61 88 94 82 75 77 59 37 18 1 5
Investments 244 219 201 197 203 203 179 179 169 0 0
Other Assets 256 242 305 247 255 228 265 270 321 454 443
LIABILITIES
Total Liabilities
Current Liabilities 50 61 68 61 42 42 52 43 47 40 54
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 339 339 385 374 379 343 351 355 336 366 345
Share Capital 98 98 98 98 98 98 98 98 98 67 67
Reserves & Surplus 241 242 287 276 281 245 253 257 239 270 249

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -11 23 54 -63 -16 -14 -16 20 7 9 25
Investing Activities 26 -22 -29 23 27 -28 -1 -7 13 9 4
Financing Activities -15 -12 -8 4 -8 25 18 -13 -19 -21 -30
Net Cash Flow -1 -11 18 -36 4 -17 1 0 0 -3 -1