Almondz Global Securities Intrinsic Value

ALMONDZ • Capital Markets
Current Stock Price
₹17.92
Primary Intrinsic Value
₹10.56
Market Cap
₹30.5 Cr
+100.0% Upside
Median Value
₹35.84
Value Range
₹6 - ₹53
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ALMONDZ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹10.56 ₹8.45 - ₹12.67 -41.1% EPS: ₹0.88, Sector P/E: 12x
Book Value Method asset ₹44.80 ₹40.32 - ₹49.28 +150.0% Book Value/Share: ₹141.76, P/B: 1.0x
Revenue Multiple Method revenue ₹35.84 ₹32.26 - ₹39.42 +100.0% Revenue/Share: ₹84.71, P/S: 0.8x
EBITDA Multiple Method earnings ₹35.84 ₹32.26 - ₹39.42 +100.0% EBITDA: ₹28.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹44.80 ₹35.84 - ₹53.76 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹5.63 ₹5.07 - ₹6.19 -68.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.25 ₹6.53 - ₹7.98 -59.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹35.84 ₹32.26 - ₹39.42 +100.0% ROE: 6.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹52.98 ₹47.68 - ₹58.28 +195.6% EPS: ₹0.88, BVPS: ₹141.76
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALMONDZ share price latest .

Valuation Comparison Chart

ALMONDZ Intrinsic Value Analysis

What is the intrinsic value of ALMONDZ?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Almondz Global Securities (ALMONDZ) is ₹35.84 (median value). With the current market price of ₹17.92, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹5.63 to ₹52.98, indicating ₹5.63 - ₹52.98.

Is ALMONDZ undervalued or overvalued?

Based on our multi-method analysis, Almondz Global Securities (ALMONDZ) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.41x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-9 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2024 ₹35 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2023 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2022 ₹10 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10