Alankit Intrinsic Value

ALANKIT • Commercial Services
Current Stock Price
₹10.54
Primary Intrinsic Value
₹7.68
Market Cap
₹28.5 Cr
+100.0% Upside
Median Value
₹21.08
Value Range
₹4 - ₹32
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ALANKIT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.68 ₹6.14 - ₹9.22 -27.1% EPS: ₹0.64, Sector P/E: 12x
Book Value Method asset ₹26.35 ₹23.72 - ₹28.99 +150.0% Book Value/Share: ₹118.15, P/B: 1.0x
Revenue Multiple Method revenue ₹21.08 ₹18.97 - ₹23.19 +100.0% Revenue/Share: ₹127.41, P/S: 0.8x
EBITDA Multiple Method earnings ₹21.08 ₹18.97 - ₹23.19 +100.0% EBITDA: ₹36.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹26.35 ₹21.08 - ₹31.62 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹4.10 ₹3.69 - ₹4.51 -61.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹5.27 ₹4.74 - ₹5.80 -50.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹21.08 ₹18.97 - ₹23.19 +100.0% ROE: 6.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹31.62 ₹28.46 - ₹34.78 +200.0% EPS: ₹0.64, BVPS: ₹118.15
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALANKIT share price latest .

Valuation Comparison Chart

ALANKIT Intrinsic Value Analysis

What is the intrinsic value of ALANKIT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Alankit (ALANKIT) is ₹21.08 (median value). With the current market price of ₹10.54, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹4.10 to ₹31.62, indicating ₹4.10 - ₹31.62.

Is ALANKIT undervalued or overvalued?

Based on our multi-method analysis, Alankit (ALANKIT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 20.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.33 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹49 Cr ₹23 Cr Positive Free Cash Flow 7/10
March 2024 ₹10 Cr ₹-31 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-49 Cr ₹-59 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹-12 Cr Positive Operating Cash Flow 6/10
March 2021 ₹-2 Cr ₹-4 Cr Negative Cash Flow 3/10