Ajanta Soya Intrinsic Value

AJANTSOY • FMCG
Current Stock Price
₹28.43
Primary Intrinsic Value
₹32.40
Market Cap
₹45.5 Cr
+100.0% Upside
Median Value
₹56.86
Value Range
₹17 - ₹78
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

AJANTSOY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹32.40 ₹25.92 - ₹38.88 +14.0% EPS: ₹2.70, Sector P/E: 12x
Book Value Method asset ₹71.08 ₹63.97 - ₹78.19 +150.0% Book Value/Share: ₹99.38, P/B: 1.0x
Revenue Multiple Method revenue ₹56.86 ₹51.17 - ₹62.55 +100.0% Revenue/Share: ₹889.38, P/S: 0.8x
EBITDA Multiple Method earnings ₹56.86 ₹51.17 - ₹62.55 +100.0% EBITDA: ₹37.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹71.08 ₹56.86 - ₹85.30 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹17.28 ₹15.55 - ₹19.01 -39.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹21.74 ₹19.57 - ₹23.91 -23.5% Revenue Growth: 1.3%, Adj P/E: 8.1x
ROE Based Valuation profitability ₹56.86 ₹51.17 - ₹62.55 +100.0% ROE: 13.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹77.70 ₹69.93 - ₹85.47 +173.3% EPS: ₹2.70, BVPS: ₹99.38
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AJANTSOY share price latest .

Valuation Comparison Chart

AJANTSOY Intrinsic Value Analysis

What is the intrinsic value of AJANTSOY?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ajanta Soya (AJANTSOY) is ₹56.86 (median value). With the current market price of ₹28.43, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹17.28 to ₹77.70, indicating ₹17.28 - ₹77.70.

Is AJANTSOY undervalued or overvalued?

Based on our multi-method analysis, Ajanta Soya (AJANTSOY) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 25.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 5.49x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹16 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2024 ₹25 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2023 ₹-24 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2022 ₹28 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2021 ₹22 Cr ₹11 Cr Positive Free Cash Flow 7/10