Ajanta Soya Intrinsic Value

AJANTSOY • FMCG
Current Stock Price
₹22.80
Primary Intrinsic Value
₹21.60
Market Cap
₹36.5 Cr
+100.0% Upside
Median Value
₹45.60
Value Range
₹12 - ₹63
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

AJANTSOY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹21.60 ₹17.28 - ₹25.92 -5.3% EPS: ₹1.80, Sector P/E: 12x
Book Value Method asset ₹57.00 ₹51.30 - ₹62.70 +150.0% Book Value/Share: ₹99.38, P/B: 1.0x
Revenue Multiple Method revenue ₹45.60 ₹41.04 - ₹50.16 +100.0% Revenue/Share: ₹855.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹45.60 ₹41.04 - ₹50.16 +100.0% EBITDA: ₹26.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹57.00 ₹45.60 - ₹68.40 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹11.52 ₹10.37 - ₹12.67 -49.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.42 ₹12.98 - ₹15.86 -36.8% Revenue Growth: 0.3%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹45.60 ₹41.04 - ₹50.16 +100.0% ROE: 9.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹63.44 ₹57.10 - ₹69.78 +178.2% EPS: ₹1.80, BVPS: ₹99.38
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AJANTSOY share price latest .

Valuation Comparison Chart

AJANTSOY Intrinsic Value Analysis

What is the intrinsic value of AJANTSOY?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ajanta Soya (AJANTSOY) is ₹45.60 (median value). With the current market price of ₹22.80, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹11.52 to ₹63.44, indicating ₹11.52 - ₹63.44.

Is AJANTSOY undervalued or overvalued?

Based on our multi-method analysis, Ajanta Soya (AJANTSOY) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 25.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 5.28x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹16 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2024 ₹25 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2023 ₹-24 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2022 ₹28 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2021 ₹22 Cr ₹11 Cr Positive Free Cash Flow 7/10