Aimco Pesticides Intrinsic Value

AIMCOPEST • Chemicals
Current Stock Price
₹54.51
Primary Intrinsic Value
₹30.00
Market Cap
₹54.5 Cr
-45.0% Downside
Median Value
₹30.00
Value Range
₹28 - ₹109
Assessment
Trading Above Calculated Value
Safety Margin
-81.7%

AIMCOPEST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹30.00 ₹27.00 - ₹33.00 -45.0% Book Value/Share: ₹30.00, P/B: 1.0x
Revenue Multiple Method revenue ₹109.02 ₹98.12 - ₹119.92 +100.0% Revenue/Share: ₹180.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹27.85 ₹22.28 - ₹33.42 -48.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AIMCOPEST share price latest .

Valuation Comparison Chart

AIMCOPEST Intrinsic Value Analysis

What is the intrinsic value of AIMCOPEST?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Aimco Pesticides (AIMCOPEST) is ₹30.00 (median value). With the current market price of ₹54.51, this represents a -45.0% variance from our estimated fair value.

The valuation range spans from ₹27.85 to ₹109.02, indicating ₹27.85 - ₹109.02.

Is AIMCOPEST undervalued or overvalued?

Based on our multi-method analysis, Aimco Pesticides (AIMCOPEST) appears to be trading above calculated value by approximately 45.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 34.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 5.87 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -53.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.02x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹7 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2023 ₹-10 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2022 ₹23 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹5 Cr Positive Free Cash Flow 8/10