AGS Transact Technologies Intrinsic Value

AGSTRA • Financial Services
Current Stock Price
₹4.06
Primary Intrinsic Value
₹12.18
Market Cap
₹49.1 Cr
+150.0% Upside
Median Value
₹10.15
Value Range
₹8 - ₹12
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

AGSTRA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.18 ₹9.74 - ₹14.62 +200.0% EPS: ₹5.00, Sector P/E: 12x
Book Value Method asset ₹10.15 ₹9.13 - ₹11.17 +150.0% Book Value/Share: ₹38.18, P/B: 0.8x
Revenue Multiple Method revenue ₹8.12 ₹7.31 - ₹8.93 +100.0% Revenue/Share: ₹121.65, P/S: 1.0x
EBITDA Multiple Method earnings ₹8.12 ₹7.31 - ₹8.93 +100.0% EBITDA: ₹420.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹10.15 ₹8.12 - ₹12.18 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹12.18 ₹10.96 - ₹13.40 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.18 ₹10.96 - ₹13.40 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹8.12 ₹7.31 - ₹8.93 +100.0% ROE: 13.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹12.18 ₹10.96 - ₹13.40 +200.0% EPS: ₹5.00, BVPS: ₹38.18
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AGSTRA share price latest .

Valuation Comparison Chart

AGSTRA Intrinsic Value Analysis

What is the intrinsic value of AGSTRA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of AGS Transact Technologies (AGSTRA) is ₹10.15 (median value). With the current market price of ₹4.06, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹8.12 to ₹12.18, indicating ₹8.12 - ₹12.18.

Is AGSTRA undervalued or overvalued?

Based on our multi-method analysis, AGS Transact Technologies (AGSTRA) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.76 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.53 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.70x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹349 Cr ₹342 Cr Positive Free Cash Flow 8/10
March 2023 ₹249 Cr ₹186 Cr Positive Free Cash Flow 8/10
March 2022 ₹325 Cr ₹319 Cr Positive Free Cash Flow 8/10
March 2021 ₹418 Cr ₹340 Cr Positive Free Cash Flow 8/10
March 2020 ₹446 Cr ₹301 Cr Positive Free Cash Flow 8/10