AGI Infra Complete Financial Statements

AGIIL • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for AGI Infra (AGIIL). Downloads include all available records across all periods. For market performance, see the AGIIL stock price today .

Profitability Ratios

Net Profit Margin 25.29% 2025 data
EBITDA Margin 41.38% 2025 data
Operating Margin 39.00% 2025 data
Return on Assets 1.84% 2025 data
Return on Equity 7.46% 2025 data

Balance Sheet Ratios

Current Ratio 9.27 2025 data
Debt to Equity 4.05 2025 data
Equity Ratio 24.67% 2025 data
Asset Turnover 0.07 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+8.8%
Year-over-Year
Net Profit Growth
+22.2%
Year-over-Year
EBITDA Growth
+24.1%
Year-over-Year
Expense Growth
+2.0%
Year-over-Year
Assets Growth
+10.7%
Year-over-Year
Equity Growth
+31.1%
Year-over-Year
Liabilities Growth
+10.7%
Year-over-Year
Operating Cash Flow Growth
-132.3%
Year-over-Year
Investing Cash Flow Growth
+55.7%
Year-over-Year
Financing Cash Flow Growth
-117.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Dec 2016
Revenue 87 89 94 80 84 75 94 73 69 70 75 59 54 57 63 57 30 39 51 38 16 18 27 26 22 23 29 11 38 42 9 0 146 49 36 0
Expenses 52 68 61 51 61 51 63 51 54 51 54 43 39 42 45 43 23 29 38 29 9 11 15 17 15 14 18 6 32 33 4 0 129 39 27 0
EBITDA 36 21 32 29 23 24 31 22 15 19 21 16 15 15 18 14 7 10 14 9 8 7 12 9 8 8 11 5 6 9 5 0 17 10 10 0
Operating Profit Margin % 39.00% 19.00% 33.00% 34.00% 23.00% 30.00% 31.00% 29.00% 19.00% 25.00% 26.00% 26.00% 26.00% 25.00% 26.00% 23.00% 21.00% 24.00% 26.00% 23.00% 45.00% 36.00% 43.00% 32.00% 33.00% 35.00% 36.00% 47.00% 15.00% 21.00% 55.00% 0.00% 11.00% 20.00% 26.00% 0.00%
Depreciation 5 5 5 5 6 3 5 3 2 2 2 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 3 2 1 0
Interest 4 4 3 3 3 3 3 1 1 1 2 1 2 1 1 1 1 1 1 3 3 3 3 3 0 3 4 3 2 2 3 0 7 3 2 0
Profit Before Tax 27 12 24 21 14 18 23 18 12 16 18 14 13 13 15 12 4 8 12 5 4 3 8 5 6 5 5 1 3 7 1 0 8 6 7 0
Tax 5 -3 4 4 5 3 4 3 -2 3 3 3 2 2 3 2 1 1 2 1 1 1 1 1 0 1 1 0 0 2 0 0 3 2 1 0
Net Profit 22 16 20 18 9 14 19 15 13 13 15 12 11 11 12 10 3 6 10 4 3 2 7 4 6 4 4 1 3 5 1 0 5 4 6 0
Earnings Per Share (₹) 9.02 6.44 8.19 14.29 7.64 11.80 15.60 11.86 10.90 10.92 12.21 9.46 8.80 9.02 10.01 7.95 2.71 5.11 7.97 4.06 3.06 2.32 6.09 3.91 5.54 3.78 3.94 0.45 2.39 4.73 0.62 0.00 5.10 3.55 5.45 0.00

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 1,196 1,080 759 610 488 400 297 191 120 152
Current Assets 908 823 581 485 436 351 252 151 104 142
Fixed Assets 275 251 171 121 48 29 25 16 12 8
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 17 19 23 2 0
Other Assets 921 828 589 488 440 354 254 153 105 144
LIABILITIES
Total Liabilities 1,196 1,080 759 610 488 400 297 191 120 152
Current Liabilities 98 53 31 25 16 65 86 70 40 40
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 295 225 172 126 91 68 56 49 37 32
Share Capital 12 12 12 12 12 10 10 10 10 10
Reserves & Surplus 283 212 160 114 79 58 45 38 27 22

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities -20 62 106 106 62 31 -9 8 1 -5
Investing Activities -39 -88 -77 -76 -5 -7 -9 -28 -6 -6
Financing Activities -14 81 -16 -16 -54 -22 14 30 7 5
Net Cash Flow -73 55 14 14 4 2 -4 11 1 -6