Affordable Robotic & Automation Intrinsic Value

AFFORDABLE • Capital Goods
Current Stock Price
₹201.63
Primary Intrinsic Value
₹194.88
Market Cap
₹221.8 Cr
-35.1% Downside
Median Value
₹130.91
Value Range
₹81 - ₹255
Assessment
Trading Above Calculated Value
Safety Margin
-54.0%

AFFORDABLE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹194.88 ₹155.90 - ₹233.86 -3.3% EPS: ₹16.24, Sector P/E: 12x
Book Value Method asset ₹91.82 ₹82.64 - ₹101.00 -54.5% Book Value/Share: ₹91.82, P/B: 1.0x
Revenue Multiple Method revenue ₹87.27 ₹78.54 - ₹96.00 -56.7% Revenue/Share: ₹109.09, P/S: 0.8x
EBITDA Multiple Method earnings ₹130.91 ₹117.82 - ₹144.00 -35.1% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹80.65 ₹64.52 - ₹96.78 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹103.94 ₹93.55 - ₹114.33 -48.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹133.82 ₹120.44 - ₹147.20 -33.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹254.55 ₹229.10 - ₹280.01 +26.2% ROE: 19.8%, P/E Multiple: 14x
Graham Defensive Method conservative ₹183.17 ₹164.85 - ₹201.49 -9.2% EPS: ₹16.24, BVPS: ₹91.82
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AFFORDABLE share price latest .

Valuation Comparison Chart

AFFORDABLE Intrinsic Value Analysis

What is the intrinsic value of AFFORDABLE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Affordable Robotic & Automation (AFFORDABLE) is ₹130.91 (median value). With the current market price of ₹201.63, this represents a -35.1% variance from our estimated fair value.

The valuation range spans from ₹80.65 to ₹254.55, indicating ₹80.65 - ₹254.55.

Is AFFORDABLE undervalued or overvalued?

Based on our multi-method analysis, Affordable Robotic & Automation (AFFORDABLE) appears to be trading above calculated value by approximately 35.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.84 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.31 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 19.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.52x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-6 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2024 ₹-5 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2021 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10