Aditya Vision Complete Financial Statements

AVL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Aditya Vision (AVL). Downloads include all available records across all periods. For market performance, see the AVL stock price today .

Profitability Ratios

Net Profit Margin 4.67% 2025 data
EBITDA Margin 9.35% 2025 data
Operating Margin 9.00% 2025 data
Return on Assets 8.67% 2025 data
Return on Equity 18.15% 2025 data

Balance Sheet Ratios

Current Ratio 5.04 2025 data
Debt to Equity 2.09 2025 data
Equity Ratio 47.75% 2025 data
Asset Turnover 1.85 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
+5.9%
Year-over-Year
Net Profit Growth
+1.9%
Year-over-Year
EBITDA Growth
+4.2%
Year-over-Year
Expense Growth
+6.0%
Year-over-Year
Assets Growth
+39.8%
Year-over-Year
Equity Growth
+19.9%
Year-over-Year
Liabilities Growth
+39.8%
Year-over-Year
Operating Cash Flow Growth
-583.3%
Year-over-Year
Investing Cash Flow Growth
+6.3%
Year-over-Year
Financing Cash Flow Growth
+38.2%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 2,401 2,268 1,750 1,325 901 752 806 564 537 362 241 179
Expenses 2,180 2,056 1,576 1,189 816 695 772 547 529 357 237 177
EBITDA 221 212 174 136 85 57 34 17 8 5 3 3
Operating Profit Margin % 9.00% 9.00% 10.00% 10.00% 9.00% 7.00% 3.00% 3.00% 1.00% 1.00% 1.00% 1.00%
Depreciation 38 37 29 20 16 13 2 2 1 1 1 0
Interest 38 32 39 30 25 17 14 7 2 2 1 1
Profit Before Tax 145 143 107 86 43 27 19 9 4 3 2 2
Tax 40 38 30 22 8 7 5 3 1 1 1 1
Net Profit 108 106 77 64 35 20 14 6 3 2 1 1
Earnings Per Share (₹) 8.40 8.21 6.37 53.32 29.33 17.00 9.94 4.09 1.97 1.49 1.25 439.06

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,223 875 618 421 390 263 116 84 66 34 28
Current Assets 913 586 362 236 258 242 100 70 56 30 24
Fixed Assets 268 244 183 150 130 21 15 13 9 5 5
Capital Work in Progress 6 9 8 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 949 622 427 271 260 242 101 70 56 30 24
LIABILITIES
Total Liabilities 1,223 875 618 421 390 263 116 84 66 34 28
Current Liabilities 181 179 155 131 115 8 4 7 6 10 14
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 584 487 136 79 49 39 26 21 18 10 8
Share Capital 13 13 12 12 12 14 14 14 14 10 3
Reserves & Surplus 571 474 124 67 37 25 12 6 4 0 6

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -41 -6 18 32 38 5 5 8 6 4 4
Investing Activities -45 -48 -84 -23 -33 -6 -3 -5 -5 -1 -3
Financing Activities 94 68 69 -8 2 3 -3 1 8 -3 3
Net Cash Flow 9 14 2 0 6 2 -1 4 9 1 4