Add Shop e-Retail Complete Financial Statements
In FY2026, Add Shop e-Retail (ASRL) reported revenue ₹155 Cr, net profit ₹1 Cr and EPS ₹0.37, with a net profit margin of 0.6% and ROE of 0.9%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore ASRL investment value to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
ASRL Revenue, Net Profit & EBITDA — Year-on-Year Growth
ASRL YoY (March 2025 vs March 2026), net profit -66.7%, EBITDA -50.0%, expenses +2.0%. For live price, earnings ratios and company overview, see ASRL share price screener.
ASRL Income Statement — Revenue, EBITDA & Net Profit
Add Shop e-Retail revenue ₹155 Cr, EBITDA ₹3 Cr, net profit ₹1 Cr, EPS ₹0.37 (2026) — net profit margin 0.6%. Review ASRL price earnings ratio to evaluate earnings-based valuation against sector peers.
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 155 | 203 | 200 | 160 | 79 | 37 | 23 | 13 |
| Expenses | 152 | 149 | 196 | 171 | 135 | 67 | 35 | 21 | 12 |
| EBITDA | 3 | 6 | 8 | 29 | 25 | 12 | 3 | 2 | 0 |
| Operating Profit Margin % | 2.00% | 4.00% | 4.00% | 15.00% | 16.00% | 15.00% | 7.00% | 8.00% | 3.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit Before Tax | 2 | 5 | 6 | 28 | 24 | 10 | 2 | 1 | 0 |
| Tax | 0 | 1 | 3 | 8 | 4 | 3 | 1 | 0 | 0 |
| Net Profit | 1 | 3 | 3 | 19 | 19 | 8 | 1 | 1 | 0 |
| Earnings Per Share (₹) | 0.37 | 1.17 | 1.12 | 6.77 | 9.91 | 6.78 | 1.86 | 1.34 | 16.40 |
ASRL Balance Sheet — Assets, Liabilities & Shareholders' Equity
ASRL total assets ₹152 Cr, total equity ₹114 Cr, total liabilities ₹ Cr (2026) — ROE 0.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Total Assets | 152 | 156 | 126 | 151 | 51 | 45 | 33 | 16 | 8 |
| Current Assets | 145 | 129 | 114 | 130 | 44 | 40 | 29 | 12 | 7 |
| Fixed Assets | 6 | 5 | 6 | 7 | 7 | 5 | 4 | 3 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 150 | 120 | 144 | 44 | 40 | 30 | 13 | 7 |
| LIABILITIES | |||||||||
| Total Liabilities | |||||||||
| Current Liabilities | 14 | 1 | 1 | 1 | 3 | 3 | 2 | 1 | 1 |
| Non-Current Liabilities | |||||||||
| SHAREHOLDERS' EQUITY | |||||||||
| Total Equity | 114 | 113 | 110 | 107 | 39 | 20 | 13 | 11 | 0 |
| Share Capital | 28 | 28 | 28 | 28 | 19 | 11 | 7 | 7 | 0 |
| Reserves & Surplus | 86 | 85 | 82 | 79 | 20 | 9 | 6 | 5 | 0 |
ASRL Cash Flow Statement — Operating, Investing & Financing
Add Shop e-Retail operating cash flow ₹-10 Cr, investing ₹-15 Cr, financing ₹24 Cr, net cash flow ₹-1 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -10 | -19 | -45 | 9 | 1 | -3 | -2 | 0 | 0 | 0 | 0 |
| Investing Activities | -15 | 9 | -1 | -3 | -1 | -1 | -4 | 0 | 0 | 0 | 0 |
| Financing Activities | 24 | 11 | 45 | -5 | 1 | 3 | 6 | 1 | 0 | 0 | 0 |
| Net Cash Flow | -1 | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |