AWL Agri Business Intrinsic Value
AWL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹90.72 | ₹72.58 - ₹108.86 | -49.7% | EPS: ₹7.56, Sector P/E: 12x |
| Book Value Method | asset | ₹450.72 | ₹405.65 - ₹495.79 | +150.0% | Book Value/Share: ₹724.92, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹360.58 | ₹324.52 - ₹396.64 | +100.0% | Revenue/Share: ₹5392.62, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹360.58 | ₹324.52 - ₹396.64 | +100.0% | EBITDA: ₹2436.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹450.72 | ₹360.58 - ₹540.86 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹54.09 | ₹48.68 - ₹59.50 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹62.29 | ₹56.06 - ₹68.52 | -65.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹360.58 | ₹324.52 - ₹396.64 | +100.0% | ROE: 10.4%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹351.15 | ₹316.03 - ₹386.26 | +94.8% | EPS: ₹7.56, BVPS: ₹724.92 |
Want to compare with current market value? Check AWL share price latest .
Valuation Comparison Chart
AWL Intrinsic Value Analysis
What is the intrinsic value of AWL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of AWL Agri Business (AWL) is ₹360.58 (median value). With the current market price of ₹180.29, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹54.09 to ₹450.72, indicating ₹54.09 - ₹450.72.
Is AWL undervalued or overvalued?
Based on our multi-method analysis, AWL Agri Business (AWL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.36 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.4% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.12x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for AWL Agri Business
Additional stock information and data for AWL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2,150 Cr | ₹2,011 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹289 Cr | ₹289 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹663 Cr | ₹663 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,198 Cr | ₹-695 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹727 Cr | ₹485 Cr | Positive Free Cash Flow | 8/10 |