Acrow Intrinsic Value

ACROW • Industrial Products
Current Stock Price
₹691.40
Primary Intrinsic Value
₹207.42
Market Cap
₹69.1 Cr
-70.0% Downside
Median Value
₹207.42
Value Range
₹207 - ₹277
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ACROW Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹207.42 ₹165.94 - ₹248.90 -70.0% EPS: ₹2.10, Sector P/E: 12x
Book Value Method asset ₹220.00 ₹198.00 - ₹242.00 -68.2% Book Value/Share: ₹220.00, P/B: 1.0x
Revenue Multiple Method revenue ₹207.42 ₹186.68 - ₹228.16 -70.0% Revenue/Share: ₹70.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹276.56 ₹248.90 - ₹304.22 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹207.42 ₹186.68 - ₹228.16 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹207.42 ₹186.68 - ₹228.16 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹207.42 ₹186.68 - ₹228.16 -70.0% EPS: ₹2.10, BVPS: ₹220.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACROW share price latest .

Valuation Comparison Chart

ACROW Intrinsic Value Analysis

What is the intrinsic value of ACROW?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Acrow (ACROW) is ₹207.42 (median value). With the current market price of ₹691.40, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹207.42 to ₹276.56, indicating ₹207.42 - ₹276.56.

Is ACROW undervalued or overvalued?

Based on our multi-method analysis, Acrow (ACROW) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 26.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -11.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.25x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10