ACME Solar Holdings Intrinsic Value

ACMESOLAR • Power
Current Stock Price
₹230.66
Primary Intrinsic Value
₹91.20
Market Cap
₹2791 Cr
+9.4% Upside
Median Value
₹252.43
Value Range
₹69 - ₹577
Assessment
Trading Near Calculated Value
Safety Margin
8.6%

ACMESOLAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹91.20 ₹72.96 - ₹109.44 -60.5% EPS: ₹7.60, Sector P/E: 12x
Book Value Method asset ₹372.64 ₹335.38 - ₹409.90 +61.6% Book Value/Share: ₹372.64, P/B: 1.0x
Revenue Multiple Method revenue ₹160.26 ₹144.23 - ₹176.29 -30.5% Revenue/Share: ₹200.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹461.32 ₹415.19 - ₹507.45 +100.0% EBITDA: ₹2152.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹576.65 ₹461.32 - ₹691.98 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹69.20 ₹62.28 - ₹76.12 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹69.20 ₹62.28 - ₹76.12 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹456.20 ₹410.58 - ₹501.82 +97.8% ROE: 10.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹252.43 ₹227.19 - ₹277.67 +9.4% EPS: ₹7.60, BVPS: ₹372.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACMESOLAR share price latest .

Valuation Comparison Chart

ACMESOLAR Intrinsic Value Analysis

What is the intrinsic value of ACMESOLAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ACME Solar Holdings (ACMESOLAR) is ₹252.43 (median value). With the current market price of ₹230.66, this represents a +9.4% variance from our estimated fair value.

The valuation range spans from ₹69.20 to ₹576.65, indicating ₹69.20 - ₹576.65.

Is ACMESOLAR undervalued or overvalued?

Based on our multi-method analysis, ACME Solar Holdings (ACMESOLAR) appears to be trading near calculated value by approximately 9.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.30 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 86.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,543 Cr ₹-445 Cr Positive Operating Cash Flow 6/10
March 2024 ₹1,434 Cr ₹490 Cr Positive Free Cash Flow 7/10
March 2023 ₹1,264 Cr ₹559 Cr Positive Free Cash Flow 7/10
March 2022 ₹955 Cr ₹743 Cr Positive Free Cash Flow 8/10
March 2021 ₹1,746 Cr ₹1,746 Cr Positive Free Cash Flow 8/10