ACME Solar Holdings Intrinsic Value

ACMESOLAR • Power
Current Stock Price
₹273.20
Primary Intrinsic Value
₹91.20
Market Cap
₹3306 Cr
-7.6% Downside
Median Value
₹252.43
Value Range
₹82 - ₹683
Assessment
Trading Near Calculated Value
Safety Margin
-8.2%

ACMESOLAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹91.20 ₹72.96 - ₹109.44 -66.6% EPS: ₹7.60, Sector P/E: 12x
Book Value Method asset ₹372.64 ₹335.38 - ₹409.90 +36.4% Book Value/Share: ₹372.64, P/B: 1.0x
Revenue Multiple Method revenue ₹160.26 ₹144.23 - ₹176.29 -41.3% Revenue/Share: ₹200.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹546.40 ₹491.76 - ₹601.04 +100.0% EBITDA: ₹2152.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹683.00 ₹546.40 - ₹819.60 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹81.96 ₹73.76 - ₹90.16 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹81.96 ₹73.76 - ₹90.16 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹456.20 ₹410.58 - ₹501.82 +67.0% ROE: 10.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹252.43 ₹227.19 - ₹277.67 -7.6% EPS: ₹7.60, BVPS: ₹372.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

ACMESOLAR Intrinsic Value Analysis

What is the intrinsic value of ACMESOLAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ACME Solar Holdings (ACMESOLAR) is ₹252.43 (median value). With the current market price of ₹273.20, this represents a -7.6% variance from our estimated fair value.

The valuation range spans from ₹81.96 to ₹683.00, indicating ₹81.96 - ₹683.00.

Is ACMESOLAR undervalued or overvalued?

Based on our multi-method analysis, ACME Solar Holdings (ACMESOLAR) appears to be trading near calculated value by approximately 7.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.30 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 10.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 86.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,543 Cr ₹-445 Cr Positive Operating Cash Flow 6/10
March 2024 ₹1,434 Cr ₹490 Cr Positive Free Cash Flow 7/10
March 2023 ₹1,264 Cr ₹559 Cr Positive Free Cash Flow 7/10
March 2022 ₹955 Cr ₹743 Cr Positive Free Cash Flow 8/10
March 2021 ₹1,746 Cr ₹1,746 Cr Positive Free Cash Flow 8/10