Aavas Financiers Intrinsic Value

AAVAS • Financial Services
Current Stock Price
₹1240.10
Primary Intrinsic Value
₹864.00
Market Cap
₹9797 Cr
-30.3% Downside
Median Value
₹864.00
Value Range
₹372 - ₹1033
Assessment
Trading Above Calculated Value
Safety Margin
-43.5%

AAVAS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹864.00 ₹691.20 - ₹1036.80 -30.3% EPS: ₹72.00, Sector P/E: 12x
Book Value Method asset ₹382.08 ₹343.87 - ₹420.29 -69.2% Book Value/Share: ₹477.59, P/B: 0.8x
Revenue Multiple Method revenue ₹372.03 ₹334.83 - ₹409.23 -70.0% Revenue/Share: ₹276.96, P/S: 1.0x
EBITDA Multiple Method earnings ₹1032.91 ₹929.62 - ₹1136.20 -16.7% EBITDA: ₹1632.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹460.80 ₹414.72 - ₹506.88 -62.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹593.28 ₹533.95 - ₹652.61 -52.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1013.67 ₹912.30 - ₹1115.04 -18.3% ROE: 15.2%, P/E Multiple: 14x
Graham Defensive Method conservative ₹879.60 ₹791.64 - ₹967.56 -29.1% EPS: ₹72.00, BVPS: ₹477.59
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AAVAS share price latest .

Valuation Comparison Chart

AAVAS Intrinsic Value Analysis

What is the intrinsic value of AAVAS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Aavas Financiers (AAVAS) is ₹864.00 (median value). With the current market price of ₹1240.10, this represents a -30.3% variance from our estimated fair value.

The valuation range spans from ₹372.03 to ₹1032.91, indicating ₹372.03 - ₹1032.91.

Is AAVAS undervalued or overvalued?

Based on our multi-method analysis, Aavas Financiers (AAVAS) appears to be trading above calculated value by approximately 30.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.18 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 15.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 75.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-1,987 Cr ₹-2,311 Cr Negative Cash Flow 3/10
March 2023 ₹-1,924 Cr ₹-1,924 Cr Negative Cash Flow 3/10
March 2022 ₹-1,135 Cr ₹-1,367 Cr Negative Cash Flow 3/10
March 2021 ₹-1,071 Cr ₹-1,204 Cr Negative Cash Flow 3/10
March 2020 ₹-1,172 Cr ₹-1,343 Cr Negative Cash Flow 3/10