Aarvi Encon Intrinsic Value

AARVI • Commercial Services
Current Stock Price
₹133.47
Primary Intrinsic Value
₹155.52
Market Cap
₹200.2 Cr
-20.0% Downside
Median Value
₹106.79
Value Range
₹53 - ₹267
Assessment
Trading Above Median Value
Safety Margin
-25.0%

AARVI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹155.52 ₹124.42 - ₹186.62 +16.5% EPS: ₹12.96, Sector P/E: 12x
Book Value Method asset ₹83.33 ₹75.00 - ₹91.66 -37.6% Book Value/Share: ₹83.33, P/B: 1.0x
Revenue Multiple Method revenue ₹266.94 ₹240.25 - ₹293.63 +100.0% Revenue/Share: ₹426.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹96.00 ₹86.40 - ₹105.60 -28.1% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹53.39 ₹42.71 - ₹64.07 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹82.94 ₹74.65 - ₹91.23 -37.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹106.79 ₹96.11 - ₹117.47 -20.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹186.67 ₹168.00 - ₹205.34 +39.9% ROE: 16.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹155.88 ₹140.29 - ₹171.47 +16.8% EPS: ₹12.96, BVPS: ₹83.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AARVI share price latest .

Valuation Comparison Chart

AARVI Intrinsic Value Analysis

What is the intrinsic value of AARVI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Aarvi Encon (AARVI) is ₹106.79 (median value). With the current market price of ₹133.47, this represents a -20.0% variance from our estimated fair value.

The valuation range spans from ₹53.39 to ₹266.94, indicating ₹53.39 - ₹266.94.

Is AARVI undervalued or overvalued?

Based on our multi-method analysis, Aarvi Encon (AARVI) appears to be trading above median value by approximately 20.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 20.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.70 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2021 ₹17 Cr ₹17 Cr Positive Free Cash Flow 8/10