Aananda Lakshmi Spinning Intrinsic Value

AANANDALAK • Textiles
Current Stock Price
₹13.50
Primary Intrinsic Value
₹40.50
Market Cap
₹5.4 Cr
+101.5% Upside
Median Value
₹27.20
Value Range
₹10 - ₹41
Assessment
Trading Below Calculated Value
Safety Margin
50.4%

AANANDALAK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹40.50 ₹32.40 - ₹48.60 +200.0% EPS: ₹3.40, Sector P/E: 12x
Revenue Multiple Method revenue ₹10.00 ₹9.00 - ₹11.00 -25.9% Revenue/Share: ₹12.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹15.00 ₹13.50 - ₹16.50 +11.1% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹33.75 ₹27.00 - ₹40.50 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹21.76 ₹19.58 - ₹23.94 +61.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹27.20 ₹24.48 - ₹29.92 +101.5% Revenue Growth: -11.1%, Adj P/E: 8.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AANANDALAK share price latest .

Valuation Comparison Chart

AANANDALAK Intrinsic Value Analysis

What is the intrinsic value of AANANDALAK?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Aananda Lakshmi Spinning (AANANDALAK) is ₹27.20 (median value). With the current market price of ₹13.50, this represents a +101.5% variance from our estimated fair value.

The valuation range spans from ₹10.00 to ₹40.50, indicating ₹10.00 - ₹40.50.

Is AANANDALAK undervalued or overvalued?

Based on our multi-method analysis, Aananda Lakshmi Spinning (AANANDALAK) appears to be trading below calculated value by approximately 101.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.60 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -0.53 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -6.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -337.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10