A1 Intrinsic Value
A1L Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹41.67 | ₹37.50 - ₹45.84 | +92.4% | Book Value/Share: ₹41.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹43.32 | ₹38.99 - ₹47.65 | +100.0% | Revenue/Share: ₹210.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹20.00 | ₹18.00 - ₹22.00 | -7.7% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹54.15 | ₹43.32 - ₹64.98 | +150.0% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check A1L share price latest .
Valuation Comparison Chart
A1L Intrinsic Value Analysis
What is the intrinsic value of A1L?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of A1 (A1L) is ₹43.32 (median value). With the current market price of ₹21.66, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹20.00 to ₹54.15, indicating ₹20.00 - ₹54.15.
Is A1L undervalued or overvalued?
Based on our multi-method analysis, A1 (A1L) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 57.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.41x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for A1
Additional stock information and data for A1L
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-11 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹12 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹19 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-4 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |