20 Microns Intrinsic Value
20 Microns (20MICRONS) median intrinsic value is ₹241.11 from 9 valuation models (range ₹126–₹354), vs current price ₹176.89 — +36.3% upside (Trading Below Calculated Value), margin of safety 26.6%. For current market price and key ratios, visit 20MICRONS share price.
20MICRONS Valuation Methods Summary — DCF, Graham Number & P/E
20 Microns intrinsic value across 9 models vs current price ₹176.89 — upside/downside and value range per method. Also explore 20MICRONS share price charts to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹236.16 | ₹188.93 - ₹283.39 | +33.5% | EPS: ₹19.68, Sector P/E: 12x |
| Book Value Method | asset | ₹241.11 | ₹217.00 - ₹265.22 | +36.3% | Book Value/Share: ₹241.11, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹353.78 | ₹318.40 - ₹389.16 | +100.0% | Revenue/Share: ₹515.56, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹353.78 | ₹318.40 - ₹389.16 | +100.0% | EBITDA: ₹132.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹165.05 | ₹132.04 - ₹198.06 | -6.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹125.95 | ₹113.36 - ₹138.55 | -28.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹162.16 | ₹145.94 - ₹178.38 | -8.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹353.78 | ₹318.40 - ₹389.16 | +100.0% | ROE: 15.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹326.75 | ₹294.07 - ₹359.43 | +84.7% | EPS: ₹19.68, BVPS: ₹241.11 |
20MICRONS Intrinsic Value vs Market Price — All Valuation Models
20 Microns fair value range ₹126–₹354 vs current market price ₹176.89 across 9 valuation models. Read 20 Microns dividend payments for the complete payout history and dividend yield track record.
20MICRONS Intrinsic Value Analysis — Undervalued or Overvalued?
20 Microns median intrinsic value ₹241.11, current price ₹176.89 — Trading Below Calculated Value by 36.3%, margin of safety 26.6%.
What is the intrinsic value of 20MICRONS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of 20 Microns (20MICRONS) is ₹241.11 (median value). With the current market price of ₹176.89, this represents a +36.3% variance from our estimated fair value.
The valuation range spans from ₹125.95 to ₹353.78, indicating ₹125.95 - ₹353.78.
Is 20MICRONS undervalued or overvalued?
Based on our multi-method analysis, 20 Microns (20MICRONS) appears to be trading below calculated value by approximately 36.3%.
20MICRONS Financial Health — Key Ratios vs Industry Benchmarks
20 Microns financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.15 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.30x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
20MICRONS Cash Flow Quality — Operating & Free Cash Flow
20 Microns operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹32 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹54 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹63 Cr | ₹54 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹35 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹52 Cr | ₹48 Cr | Positive Free Cash Flow | 8/10 |