Eternal Intrinsic Value
Eternal intrinsic value. Eternal (ETERNAL) median intrinsic value is ₹121.78 from 8 valuation models (range ₹91–₹609), vs current price ₹304.45 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit ETERNAL share price.
ETERNAL Valuation Methods Summary — DCF, Graham Number & P/E
Eternal intrinsic value across 8 models vs current price ₹304.45 — upside/downside and value range per method. Read ETERNAL dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹91.33 | ₹73.06 - ₹109.60 | -70.0% | EPS: ₹0.76, Sector P/E: 12x |
| Book Value Method | asset | ₹337.03 | ₹303.33 - ₹370.73 | +10.7% | Book Value/Share: ₹337.03, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹608.90 | ₹548.01 - ₹669.79 | +100.0% | Revenue/Share: ₹767.53, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹216.24 | ₹194.62 - ₹237.86 | -29.0% | EBITDA: ₹3312.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹121.78 | ₹97.42 - ₹146.14 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹91.33 | ₹82.20 - ₹100.46 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹91.33 | ₹82.20 - ₹100.46 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹91.33 | ₹82.20 - ₹100.46 | -70.0% | EPS: ₹0.76, BVPS: ₹337.03 |
ETERNAL Intrinsic Value vs Market Price — All Valuation Models
Eternal fair value range ₹91–₹609 vs current market price ₹304.45 across 8 valuation models. Compare with ETERNAL fair price to assess whether the stock is under or overvalued.
ETERNAL Intrinsic Value Analysis — Undervalued or Overvalued?
Eternal median intrinsic value ₹121.78, current price ₹304.45 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of ETERNAL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Eternal (ETERNAL) is ₹121.78 (median value). With the current market price of ₹304.45, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹91.33 to ₹608.90, indicating ₹91.33 - ₹608.90.
Is ETERNAL undervalued or overvalued?
Based on our multi-method analysis, Eternal (ETERNAL) appears to be trading above calculated value by approximately 60.0%.
ETERNAL Financial Health — Key Ratios vs Industry Benchmarks
Eternal financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 2.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.73x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ETERNAL Cash Flow Quality — Operating & Free Cash Flow
Eternal operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹632 Cr | ₹632 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹308 Cr | ₹-3,689 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹646 Cr | ₹472 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-844 Cr | ₹-844 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-693 Cr | ₹-4,679 Cr | Negative Cash Flow | 3/10 |