Wonder Electricals Intrinsic Value
Wonder Electricals intrinsic value. Wonder Electricals (WEL) median intrinsic value is ₹146.60 from 10 valuation models (range ₹22–₹183), vs current price ₹73.30 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read WEL dividend history for the complete payout history and dividend yield track record.
WEL Valuation Methods Summary — DCF, Graham Number & P/E
Wonder Electricals intrinsic value across 10 models vs current price ₹73.30 — upside/downside and value range per method. For current market price and key ratios, visit Wonder Electricals share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹54.00 | ₹43.20 - ₹64.80 | -26.3% | EPS: ₹2.16, Sector P/E: 25x |
| Book Value Method | asset | ₹183.25 | ₹164.93 - ₹201.58 | +150.0% | Book Value/Share: ₹80.77, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹146.60 | ₹131.94 - ₹161.26 | +100.0% | Revenue/Share: ₹775.38, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹146.60 | ₹131.94 - ₹161.26 | +100.0% | EBITDA: ₹56.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹183.25 | ₹146.60 - ₹219.90 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹21.99 | ₹19.79 - ₹24.19 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹40.05 | ₹36.05 - ₹44.05 | -45.4% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹146.60 | ₹131.94 - ₹161.26 | +100.0% | ROE: 26.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹62.65 | ₹56.38 - ₹68.92 | -14.5% | EPS: ₹2.16, BVPS: ₹80.77 |
| Dividend Yield Method | dividend | ₹21.99 | ₹19.79 - ₹24.19 | -70.0% | DPS: ₹0.10, Target Yield: 3.0% |
WEL Intrinsic Value vs Market Price — All Valuation Models
Wonder Electricals fair value range ₹22–₹183 vs current market price ₹73.30 across 10 valuation models. Compare with Wonder Electricals valuation methods to assess whether the stock is under or overvalued.
WEL Intrinsic Value Analysis — Undervalued or Overvalued?
Wonder Electricals median intrinsic value ₹146.60, current price ₹73.30 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of WEL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Wonder Electricals (WEL) is ₹146.60 (median value). With the current market price of ₹73.30, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹21.99 to ₹183.25, indicating ₹21.99 - ₹183.25.
Is WEL undervalued or overvalued?
Based on our multi-method analysis, Wonder Electricals (WEL) appears to be trading below calculated value by approximately 100.0%.
WEL Financial Health — Key Ratios vs Industry Benchmarks
Wonder Electricals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.35 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 26.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.44x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
WEL Cash Flow Quality — Operating & Free Cash Flow
Wonder Electricals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹25 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-22 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-17 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-6 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |