Wires & Fabriks Intrinsic Value
Wires & Fabriks intrinsic value. Wires & Fabriks (WIREFABR) median intrinsic value is ₹61.85 from 9 valuation models (range ₹50–₹417), vs current price ₹166.65 — -62.9% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with WIREFABR fair price to assess whether the stock is under or overvalued.
WIREFABR Valuation Methods Summary — DCF, Graham Number & P/E
Wires & Fabriks intrinsic value across 9 models vs current price ₹166.65 — upside/downside and value range per method. Read WIREFABR dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹49.99 | ₹39.99 - ₹59.99 | -70.0% | EPS: ₹1.00, Sector P/E: 12x |
| Book Value Method | asset | ₹170.00 | ₹153.00 - ₹187.00 | +2.0% | Book Value/Share: ₹170.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹312.00 | ₹280.80 - ₹343.20 | +87.2% | Revenue/Share: ₹390.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹333.30 | ₹299.97 - ₹366.63 | +100.0% | EBITDA: ₹22.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹416.62 | ₹333.30 - ₹499.94 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹49.99 | ₹44.99 - ₹54.99 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹49.99 | ₹44.99 - ₹54.99 | -70.0% | Revenue Growth: 1.8%, Adj P/E: 8.1x |
| Graham Defensive Method | conservative | ₹61.85 | ₹55.66 - ₹68.04 | -62.9% | EPS: ₹1.00, BVPS: ₹170.00 |
| Dividend Yield Method | dividend | ₹49.99 | ₹44.99 - ₹54.99 | -70.0% | DPS: ₹0.10, Target Yield: 3.5% |
WIREFABR Intrinsic Value vs Market Price — All Valuation Models
Wires & Fabriks fair value range ₹50–₹417 vs current market price ₹166.65 across 9 valuation models. For current market price and key ratios, visit WIREFABR share price screener.
WIREFABR Intrinsic Value Analysis — Undervalued or Overvalued?
Wires & Fabriks median intrinsic value ₹61.85, current price ₹166.65 — Trading Above Calculated Value by 62.9%, margin of safety -100.0%.
What is the intrinsic value of WIREFABR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Wires & Fabriks (WIREFABR) is ₹61.85 (median value). With the current market price of ₹166.65, this represents a -62.9% variance from our estimated fair value.
The valuation range spans from ₹49.99 to ₹416.62, indicating ₹49.99 - ₹416.62.
Is WIREFABR undervalued or overvalued?
Based on our multi-method analysis, Wires & Fabriks (WIREFABR) appears to be trading above calculated value by approximately 62.9%.
WIREFABR Financial Health — Key Ratios vs Industry Benchmarks
Wires & Fabriks financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.86 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.63x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WIREFABR Cash Flow Quality — Operating & Free Cash Flow
Wires & Fabriks operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹30 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹17 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹3 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹22 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹-22 Cr | Positive Operating Cash Flow | 6/10 |