West Coast Paper Mills Intrinsic Value
West Coast Paper Mills intrinsic value. West Coast Paper Mills (WSTCSTPAPR) median intrinsic value is ₹1435.50 from 10 valuation models (range ₹215–₹1794), vs current price ₹717.75 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read West Coast Paper Mills dividend payments for the complete payout history and dividend yield track record.
WSTCSTPAPR Valuation Methods Summary — DCF, Graham Number & P/E
West Coast Paper Mills intrinsic value across 10 models vs current price ₹717.75 — upside/downside and value range per method. Compare with WSTCSTPAPR fair value estimate to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹376.80 | ₹301.44 - ₹452.16 | -47.5% | EPS: ₹31.40, Sector P/E: 12x |
| Book Value Method | asset | ₹1794.38 | ₹1614.94 - ₹1973.82 | +150.0% | Book Value/Share: ₹3220.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1435.50 | ₹1291.95 - ₹1579.05 | +100.0% | Revenue/Share: ₹3840.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1435.50 | ₹1291.95 - ₹1579.05 | +100.0% | EBITDA: ₹640.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1794.38 | ₹1435.50 - ₹2153.26 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹215.32 | ₹193.79 - ₹236.85 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹258.74 | ₹232.87 - ₹284.61 | -64.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1435.50 | ₹1291.95 - ₹1579.05 | +100.0% | ROE: 5.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1508.29 | ₹1357.46 - ₹1659.12 | +110.1% | EPS: ₹31.40, BVPS: ₹3220.00 |
| Dividend Yield Method | dividend | ₹215.32 | ₹193.79 - ₹236.85 | -70.0% | DPS: ₹3.00, Target Yield: 3.5% |
WSTCSTPAPR Intrinsic Value vs Market Price — All Valuation Models
West Coast Paper Mills fair value range ₹215–₹1794 vs current market price ₹717.75 across 10 valuation models. For current market price and key ratios, visit West Coast Paper Mills share price screener.
WSTCSTPAPR Intrinsic Value Analysis — Undervalued or Overvalued?
West Coast Paper Mills median intrinsic value ₹1435.50, current price ₹717.75 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of WSTCSTPAPR?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of West Coast Paper Mills (WSTCSTPAPR) is ₹1435.50 (median value). With the current market price of ₹717.75, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹215.32 to ₹1794.38, indicating ₹215.32 - ₹1794.38.
Is WSTCSTPAPR undervalued or overvalued?
Based on our multi-method analysis, West Coast Paper Mills (WSTCSTPAPR) appears to be trading below calculated value by approximately 100.0%.
WSTCSTPAPR Financial Health — Key Ratios vs Industry Benchmarks
West Coast Paper Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.88 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.92x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WSTCSTPAPR Cash Flow Quality — Operating & Free Cash Flow
West Coast Paper Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹400 Cr | ₹306 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹99 Cr | ₹13 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹764 Cr | ₹407 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,238 Cr | ₹791 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹591 Cr | ₹447 Cr | Positive Free Cash Flow | 8/10 |