Vishnu Chemicals Intrinsic Value
Vishnu Chemicals intrinsic value. Vishnu Chemicals (VISHNU) median intrinsic value is ₹767.86 from 10 valuation models (range ₹194–₹1296), vs current price ₹647.75 — +18.5% upside (Trading Below Median Value), margin of safety 15.6%. Read Vishnu Chemicals dividend payments for the complete payout history and dividend yield track record.
VISHNU Valuation Methods Summary — DCF, Graham Number & P/E
Vishnu Chemicals intrinsic value across 10 models vs current price ₹647.75 — upside/downside and value range per method. Compare with Vishnu Chemicals value estimation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹311.52 | ₹249.22 - ₹373.82 | -51.9% | EPS: ₹25.96, Sector P/E: 12x |
| Book Value Method | asset | ₹767.86 | ₹691.07 - ₹844.65 | +18.5% | Book Value/Share: ₹767.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1028.57 | ₹925.71 - ₹1131.43 | +58.8% | Revenue/Share: ₹1285.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1295.50 | ₹1165.95 - ₹1425.05 | +100.0% | EBITDA: ₹308.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹982.61 | ₹786.09 - ₹1179.13 | +51.7% | CF Growth: 9.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹194.32 | ₹174.89 - ₹213.75 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹213.91 | ₹192.52 - ₹235.30 | -67.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1295.50 | ₹1165.95 - ₹1425.05 | +100.0% | ROE: 16.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹669.71 | ₹602.74 - ₹736.68 | +3.4% | EPS: ₹25.96, BVPS: ₹767.86 |
| Dividend Yield Method | dividend | ₹194.32 | ₹174.89 - ₹213.75 | -70.0% | DPS: ₹0.30, Target Yield: 3.5% |
VISHNU Intrinsic Value vs Market Price — All Valuation Models
Vishnu Chemicals fair value range ₹194–₹1296 vs current market price ₹647.75 across 10 valuation models. For current market price and key ratios, visit Vishnu Chemicals share price screener.
VISHNU Intrinsic Value Analysis — Undervalued or Overvalued?
Vishnu Chemicals median intrinsic value ₹767.86, current price ₹647.75 — Trading Below Median Value by 18.5%, margin of safety 15.6%.
What is the intrinsic value of VISHNU?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Vishnu Chemicals (VISHNU) is ₹767.86 (median value). With the current market price of ₹647.75, this represents a +18.5% variance from our estimated fair value.
The valuation range spans from ₹194.32 to ₹1295.50, indicating ₹194.32 - ₹1295.50.
Is VISHNU undervalued or overvalued?
Based on our multi-method analysis, Vishnu Chemicals (VISHNU) appears to be trading below median value by approximately 18.5%.
VISHNU Financial Health — Key Ratios vs Industry Benchmarks
Vishnu Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.81 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.86x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
VISHNU Cash Flow Quality — Operating & Free Cash Flow
Vishnu Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹127 Cr | ₹-7 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹90 Cr | ₹40 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹68 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹134 Cr | ₹75 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹90 Cr | ₹50 Cr | Positive Free Cash Flow | 8/10 |