Virinchi Intrinsic Value
Virinchi intrinsic value. Virinchi (VIRINCHI) median intrinsic value is ₹19.67 from 4 valuation models (range ₹9–₹33), vs current price ₹13.16 — +49.5% upside (Trading Below Calculated Value), margin of safety 33.1%. Read VIRINCHI dividend payout details for the complete payout history and dividend yield track record.
VIRINCHI Valuation Methods Summary — DCF, Graham Number & P/E
Virinchi intrinsic value across 4 models vs current price ₹13.16 — upside/downside and value range per method. Compare with VIRINCHI fair value to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹32.90 | ₹29.61 - ₹36.19 | +150.0% | Book Value/Share: ₹44.22, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹19.67 | ₹17.70 - ₹21.64 | +49.5% | Revenue/Share: ₹24.59, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹8.81 | ₹7.93 - ₹9.69 | -33.1% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹17.89 | ₹14.31 - ₹21.47 | +35.9% | CF Growth: 5.0%, Discount: 15% |
VIRINCHI Intrinsic Value vs Market Price — All Valuation Models
Virinchi fair value range ₹9–₹33 vs current market price ₹13.16 across 4 valuation models. For current market price and key ratios, visit Virinchi stock price NSE.
VIRINCHI Intrinsic Value Analysis — Undervalued or Overvalued?
Virinchi median intrinsic value ₹19.67, current price ₹13.16 — Trading Below Calculated Value by 49.5%, margin of safety 33.1%.
What is the intrinsic value of VIRINCHI?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Virinchi (VIRINCHI) is ₹19.67 (median value). With the current market price of ₹13.16, this represents a +49.5% variance from our estimated fair value.
The valuation range spans from ₹8.81 to ₹32.90, indicating ₹8.81 - ₹32.90.
Is VIRINCHI undervalued or overvalued?
Based on our multi-method analysis, Virinchi (VIRINCHI) appears to be trading below calculated value by approximately 49.5%.
VIRINCHI Financial Health — Key Ratios vs Industry Benchmarks
Virinchi financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.95 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -13.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.32x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
VIRINCHI Cash Flow Quality — Operating & Free Cash Flow
Virinchi operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹21 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹84 Cr | ₹45 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹116 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹127 Cr | ₹59 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹82 Cr | ₹65 Cr | Positive Free Cash Flow | 8/10 |