Vippy Spinpro Intrinsic Value
Vippy Spinpro intrinsic value. Vippy Spinpro (VIPPYSP) median intrinsic value is ₹283.20 from 9 valuation models (range ₹125–₹433), vs current price ₹173.05 — +63.7% upside (Trading Below Calculated Value), margin of safety 38.9%. For current market price and key ratios, visit Vippy Spinpro screener.
VIPPYSP Valuation Methods Summary — DCF, Graham Number & P/E
Vippy Spinpro intrinsic value across 9 models vs current price ₹173.05 — upside/downside and value range per method. Read VIPPYSP dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹283.20 | ₹226.56 - ₹339.84 | +63.7% | EPS: ₹23.60, Sector P/E: 12x |
| Book Value Method | asset | ₹166.67 | ₹150.00 - ₹183.34 | -3.7% | Book Value/Share: ₹166.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹346.10 | ₹311.49 - ₹380.71 | +100.0% | Revenue/Share: ₹518.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹346.10 | ₹311.49 - ₹380.71 | +100.0% | EBITDA: ₹39.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹432.62 | ₹346.10 - ₹519.14 | +150.0% | CF Growth: 7.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹125.33 | ₹112.80 - ₹137.86 | -27.6% | EPS Growth: 6.6%, Fair P/E: 5.3x |
| Growth Adjusted P/E | growth | ₹202.96 | ₹182.66 - ₹223.26 | +17.3% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹280.00 | ₹252.00 - ₹308.00 | +61.8% | ROE: 14.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹297.49 | ₹267.74 - ₹327.24 | +71.9% | EPS: ₹23.60, BVPS: ₹166.67 |
VIPPYSP Intrinsic Value vs Market Price — All Valuation Models
Vippy Spinpro fair value range ₹125–₹433 vs current market price ₹173.05 across 9 valuation models. Compare with VIPPYSP DCF valuation to assess whether the stock is under or overvalued.
VIPPYSP Intrinsic Value Analysis — Undervalued or Overvalued?
Vippy Spinpro median intrinsic value ₹283.20, current price ₹173.05 — Trading Below Calculated Value by 63.7%, margin of safety 38.9%.
What is the intrinsic value of VIPPYSP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Vippy Spinpro (VIPPYSP) is ₹283.20 (median value). With the current market price of ₹173.05, this represents a +63.7% variance from our estimated fair value.
The valuation range spans from ₹125.33 to ₹432.62, indicating ₹125.33 - ₹432.62.
Is VIPPYSP undervalued or overvalued?
Based on our multi-method analysis, Vippy Spinpro (VIPPYSP) appears to be trading below calculated value by approximately 63.7%.
VIPPYSP Financial Health — Key Ratios vs Industry Benchmarks
Vippy Spinpro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.68 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 14.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.35x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
VIPPYSP Cash Flow Quality — Operating & Free Cash Flow
Vippy Spinpro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-17 Cr | ₹-49 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹29 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-13 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹27 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-7 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |