Veranda Learning Solutions Intrinsic Value
Veranda Learning Solutions intrinsic value. Veranda Learning Solutions (VERANDA) median intrinsic value is ₹90.90 from 9 valuation models (range ₹64–₹150), vs current price ₹213.80 — -57.5% downside (Trading Above Calculated Value), margin of safety -100.0%. Read VERANDA ex-dividend dates for the complete payout history and dividend yield track record.
VERANDA Valuation Methods Summary — DCF, Graham Number & P/E
Veranda Learning Solutions intrinsic value across 9 models vs current price ₹213.80 — upside/downside and value range per method. Compare with VERANDA fundamental valuation to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹64.14 | ₹51.31 - ₹76.97 | -70.0% | EPS: ₹3.68, Sector P/E: 12x |
| Book Value Method | asset | ₹99.79 | ₹89.81 - ₹109.77 | -53.3% | Book Value/Share: ₹99.79, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹64.14 | ₹57.73 - ₹70.55 | -70.0% | Revenue/Share: ₹59.58, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹132.50 | ₹119.25 - ₹145.75 | -38.0% | EBITDA: ₹212.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹149.98 | ₹119.98 - ₹179.98 | -29.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹64.14 | ₹57.73 - ₹70.55 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹64.14 | ₹57.73 - ₹70.55 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹106.90 | ₹96.21 - ₹117.59 | -50.0% | ROE: 6.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹90.90 | ₹81.81 - ₹99.99 | -57.5% | EPS: ₹3.68, BVPS: ₹99.79 |
VERANDA Intrinsic Value vs Market Price — All Valuation Models
Veranda Learning Solutions fair value range ₹64–₹150 vs current market price ₹213.80 across 9 valuation models. For current market price and key ratios, visit Veranda Learning Solutions share price today.
VERANDA Intrinsic Value Analysis — Undervalued or Overvalued?
Veranda Learning Solutions median intrinsic value ₹90.90, current price ₹213.80 — Trading Above Calculated Value by 57.5%, margin of safety -100.0%.
What is the intrinsic value of VERANDA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Veranda Learning Solutions (VERANDA) is ₹90.90 (median value). With the current market price of ₹213.80, this represents a -57.5% variance from our estimated fair value.
The valuation range spans from ₹64.14 to ₹149.98, indicating ₹64.14 - ₹149.98.
Is VERANDA undervalued or overvalued?
Based on our multi-method analysis, Veranda Learning Solutions (VERANDA) appears to be trading above calculated value by approximately 57.5%.
VERANDA Financial Health — Key Ratios vs Industry Benchmarks
Veranda Learning Solutions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.21 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 6.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 32.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.31x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
VERANDA Cash Flow Quality — Operating & Free Cash Flow
Veranda Learning Solutions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹106 Cr | ₹55 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹32 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹27 Cr | ₹-89 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹15 Cr | ₹-156 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-39 Cr | ₹-152 Cr | Negative Cash Flow | 3/10 |