USG Tech Solutions Intrinsic Value
USG Tech Solutions intrinsic value. USG Tech Solutions (USGTECH) median intrinsic value is ₹9.23 from 2 valuation models (range ₹3–₹9), vs current price ₹7.66 — +20.5% upside (Trading Below Calculated Value), margin of safety 17.0%. For current market price and key ratios, visit USGTECH share price screener.
USGTECH Valuation Methods Summary — DCF, Graham Number & P/E
USG Tech Solutions intrinsic value across 2 models vs current price ₹7.66 — upside/downside and value range per method. Read USG Tech Solutions dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹9.23 | ₹8.31 - ₹10.15 | +20.5% | Book Value/Share: ₹9.23, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹3.06 | ₹2.45 - ₹3.67 | -60.1% | CF Growth: 5.0%, Discount: 15% |
USGTECH Intrinsic Value vs Market Price — All Valuation Models
USG Tech Solutions fair value range ₹3–₹9 vs current market price ₹7.66 across 2 valuation models. Compare with USGTECH fair price to assess whether the stock is under or overvalued.
USGTECH Intrinsic Value Analysis — Undervalued or Overvalued?
USG Tech Solutions median intrinsic value ₹9.23, current price ₹7.66 — Trading Below Calculated Value by 20.5%, margin of safety 17.0%.
What is the intrinsic value of USGTECH?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of USG Tech Solutions (USGTECH) is ₹9.23 (median value). With the current market price of ₹7.66, this represents a +20.5% variance from our estimated fair value.
The valuation range spans from ₹3.06 to ₹9.23, indicating ₹3.06 - ₹9.23.
Is USGTECH undervalued or overvalued?
Based on our multi-method analysis, USG Tech Solutions (USGTECH) appears to be trading below calculated value by approximately 20.5%.
USGTECH Cash Flow Quality — Operating & Free Cash Flow
USG Tech Solutions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |