Universus Photo Imagings Intrinsic Value
Universus Photo Imagings intrinsic value. Universus Photo Imagings (UNIVPHOTO) median intrinsic value is ₹148.15 from 3 valuation models (range ₹111–₹926), vs current price ₹370.37 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Universus Photo Imagings screener.
UNIVPHOTO Valuation Methods Summary — DCF, Graham Number & P/E
Universus Photo Imagings intrinsic value across 3 models vs current price ₹370.37 — upside/downside and value range per method. Compare with Universus Photo Imagings valuation methods to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹925.92 | ₹833.33 - ₹1018.51 | +150.0% | Book Value/Share: ₹737.27, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹111.11 | ₹100.00 - ₹122.22 | -70.0% | Revenue/Share: ₹21.82, P/S: 1.5x |
| Simple DCF (5Y) | dcf | ₹148.15 | ₹118.52 - ₹177.78 | -60.0% | CF Growth: 5.0%, Discount: 15% |
UNIVPHOTO Intrinsic Value vs Market Price — All Valuation Models
Universus Photo Imagings fair value range ₹111–₹926 vs current market price ₹370.37 across 3 valuation models. Read Universus Photo Imagings dividend policy for the complete payout history and dividend yield track record.
UNIVPHOTO Intrinsic Value Analysis — Undervalued or Overvalued?
Universus Photo Imagings median intrinsic value ₹148.15, current price ₹370.37 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of UNIVPHOTO?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Universus Photo Imagings (UNIVPHOTO) is ₹148.15 (median value). With the current market price of ₹370.37, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹111.11 to ₹925.92, indicating ₹111.11 - ₹925.92.
Is UNIVPHOTO undervalued or overvalued?
Based on our multi-method analysis, Universus Photo Imagings (UNIVPHOTO) appears to be trading above calculated value by approximately 60.0%.
UNIVPHOTO Financial Health — Key Ratios vs Industry Benchmarks
Universus Photo Imagings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 21.31 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -6.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -302.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.03x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
UNIVPHOTO Cash Flow Quality — Operating & Free Cash Flow
Universus Photo Imagings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹185 Cr | ₹92 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-60 Cr | ₹-60 Cr | Negative Cash Flow | 3/10 |