Universal Starch Chem Intrinsic Value

Universal Starch Chem intrinsic value. Universal Starch Chem (UNIVSTAR) median intrinsic value is ₹406.00 from 9 valuation models (range ₹208–₹609), vs current price ₹203.00 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read Universal Starch Chem dividend payments for the complete payout history and dividend yield track record.

Market Price (CMP)
₹203.00
Primary Intrinsic Value
₹540.00
Market Cap
₹81.2 Cr
+100.0% Upside
Median Value
₹406.00
Value Range
₹208 - ₹609
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

UNIVSTAR Valuation Methods Summary — DCF, Graham Number & P/E

Universal Starch Chem intrinsic value across 9 models vs current price ₹203.00 — upside/downside and value range per method. For current market price and key ratios, visit UNIVSTAR share price.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹540.00 ₹432.00 - ₹648.00 +166.0% EPS: ₹45.00, Sector P/E: 12x
Book Value Method asset ₹207.50 ₹186.75 - ₹228.25 +2.2% Book Value/Share: ₹207.50, P/B: 1.0x
Revenue Multiple Method revenue ₹406.00 ₹365.40 - ₹446.60 +100.0% Revenue/Share: ₹1290.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹406.00 ₹365.40 - ₹446.60 +100.0% EBITDA: ₹40.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹394.56 ₹315.65 - ₹473.47 +94.4% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹609.00 ₹548.10 - ₹669.90 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹360.00 ₹324.00 - ₹396.00 +77.3% Revenue Growth: -0.1%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹406.00 ₹365.40 - ₹446.60 +100.0% ROE: 22.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹415.00 ₹373.50 - ₹456.50 +104.4% EPS: ₹45.00, BVPS: ₹207.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

UNIVSTAR Intrinsic Value vs Market Price — All Valuation Models

Universal Starch Chem fair value range ₹208–₹609 vs current market price ₹203.00 across 9 valuation models. Compare with Universal Starch Chem value estimation to assess whether the stock is under or overvalued.

UNIVSTAR Intrinsic Value Analysis — Undervalued or Overvalued?

Universal Starch Chem median intrinsic value ₹406.00, current price ₹203.00 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of UNIVSTAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Universal Starch Chem (UNIVSTAR) is ₹406.00 (median value). With the current market price of ₹203.00, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹207.50 to ₹609.00, indicating ₹207.50 - ₹609.00.

Is UNIVSTAR undervalued or overvalued?

Based on our multi-method analysis, Universal Starch Chem (UNIVSTAR) appears to be trading below calculated value by approximately 100.0%.

UNIVSTAR Financial Health — Key Ratios vs Industry Benchmarks

Universal Starch Chem financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.27 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 22.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.41x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

UNIVSTAR Cash Flow Quality — Operating & Free Cash Flow

Universal Starch Chem operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹17 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2025 ₹23 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2024 ₹19 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2023 ₹-1 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹34 Cr ₹25 Cr Positive Free Cash Flow 8/10