United Van Der Horst Intrinsic Value
United Van Der Horst intrinsic value. United Van Der Horst (UVDRHOR) median intrinsic value is ₹18.46 from 9 valuation models (range ₹10–₹83), vs current price ₹33.24 — -44.5% downside (Trading Above Calculated Value), margin of safety -80.1%. For current market price and key ratios, visit United Van Der Horst share price today.
UVDRHOR Valuation Methods Summary — DCF, Graham Number & P/E
United Van Der Horst intrinsic value across 9 models vs current price ₹33.24 — upside/downside and value range per method. Read UVDRHOR dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.97 | ₹7.98 - ₹11.96 | -70.0% | EPS: ₹0.20, Sector P/E: 12x |
| Book Value Method | asset | ₹75.71 | ₹68.14 - ₹83.28 | +127.8% | Book Value/Share: ₹75.71, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹27.43 | ₹24.69 - ₹30.17 | -17.5% | Revenue/Share: ₹34.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹66.48 | ₹59.83 - ₹73.13 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹83.10 | ₹66.48 - ₹99.72 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹9.97 | ₹8.97 - ₹10.97 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.97 | ₹8.97 - ₹10.97 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹18.46 | ₹16.61 - ₹20.31 | -44.5% | EPS: ₹0.20, BVPS: ₹75.71 |
| Dividend Yield Method | dividend | ₹11.43 | ₹10.29 - ₹12.57 | -65.6% | DPS: ₹0.40, Target Yield: 3.5% |
UVDRHOR Intrinsic Value vs Market Price — All Valuation Models
United Van Der Horst fair value range ₹10–₹83 vs current market price ₹33.24 across 9 valuation models. Compare with UVDRHOR fundamental valuation to assess whether the stock is under or overvalued.
UVDRHOR Intrinsic Value Analysis — Undervalued or Overvalued?
United Van Der Horst median intrinsic value ₹18.46, current price ₹33.24 — Trading Above Calculated Value by 44.5%, margin of safety -80.1%.
What is the intrinsic value of UVDRHOR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of United Van Der Horst (UVDRHOR) is ₹18.46 (median value). With the current market price of ₹33.24, this represents a -44.5% variance from our estimated fair value.
The valuation range spans from ₹9.97 to ₹83.10, indicating ₹9.97 - ₹83.10.
Is UVDRHOR undervalued or overvalued?
Based on our multi-method analysis, United Van Der Horst (UVDRHOR) appears to be trading above calculated value by approximately 44.5%.
UVDRHOR Financial Health — Key Ratios vs Industry Benchmarks
United Van Der Horst financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.28 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.24x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
UVDRHOR Cash Flow Quality — Operating & Free Cash Flow
United Van Der Horst operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹0 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹12 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹3 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹2 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |